|
DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 2013 VIDEO
LOTTERY NET PROCEEDS (UNAUDITED)
|
MONTH
ENDING
|
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
| |
|
|
|
|
|
|
|
|
|
01/27/13
|
TRACK COMMISSIONS |
4,711,300
|
41%
|
4,398,900
|
40%
|
2,594,700
|
41%
|
11,704,900
|
41%
|
|
PURSE INCREASES |
1,026,100
|
9%
|
1,192,500
|
11%
|
684,900
|
11%
|
2,903,500
|
10%
|
|
VENDOR FEES* |
704,300
|
6%
|
675,900
|
6%
|
383,700
|
6%
|
1,763,900
|
6%
|
|
STATE SHARE ** |
4,959,500
|
44%
|
4,825,200
|
44%
|
2,707,700
|
43%
|
12,492,400
|
44%
|
|
NET PROCEEDS |
11,401,200
|
100%
|
11,092,500
|
100%
|
6,371,000
|
100%
|
28,864,700
|
100%
|
| |
|
|
|
|
|
|
|
|
|
02/24/13
|
TRACK COMMISSIONS
|
5,102,600
|
41%
|
4,764,600
|
40%
|
2,952,800
|
41%
|
12,820,000
|
41%
|
|
PURSE INCREASES
|
1,111,300
|
9%
|
1,291,400
|
11%
|
780,000
|
11%
|
3,182,700
|
10%
|
|
VENDOR FEES*
|
762,600
|
6%
|
731,400
|
6%
|
439,100
|
6%
|
1,933,100
|
6%
|
|
STATE SHARE **
|
5,371,300
|
44%
|
5,225,700
|
44%
|
3,083,600
|
43%
|
13,680,600
|
43%
|
|
NET PROCEEDS
|
12,347,800
|
100%
|
12,013,100
|
100%
|
7,255,500
|
100%
|
31,616,400
|
100%
|
| |
|
|
|
|
|
|
|
|
|
03/31/13
|
TRACK COMMISSIONS
|
6,354,400
|
41%
|
6,031,100
|
40%
|
3,775,000
|
41%
|
16,160,500
|
41%
|
|
PURSE INCREASES
|
1,382,600
|
9%
|
1,634,100
|
11%
|
996,700
|
11%
|
4,013,400
|
10%
|
|
VENDOR FEES*
|
942,900
|
6%
|
923,500
|
6%
|
559,400
|
6%
|
2,425,800
|
6%
|
|
STATE SHARE **
|
6,682,700
|
44%
|
6,612,500
|
44%
|
3,940,500
|
43%
|
17,235,700
|
43%
|
|
NET PROCEEDS
|
15,362,600
|
100%
|
15,201,200
|
100%
|
9,271,600
|
100%
|
39,835,400
|
100%
|
| |
|
|
|
|
|
|
|
|
|
04/28/13
|
TRACK COMMISSIONS
|
4,940,400
|
41%
|
4,737,100
|
40%
|
2,983,000
|
41%
|
12,660,500
|
41%
|
|
PURSE INCREASES
|
1,074,600
|
9%
|
1,283,800
|
11%
|
787,700
|
11%
|
3,146,100
|
10%
|
|
VENDOR FEES*
|
730,900
|
6%
|
726,400
|
6%
|
442,700
|
6%
|
1,900,000
|
6%
|
|
STATE SHARE **
|
5,193,700
|
44%
|
5,194,900
|
44%
|
3,114,300
|
43%
|
13,502,900
|
43%
|
|
NET PROCEEDS
|
11,939,600
|
100%
|
11,942,200
|
100%
|
7,327,700
|
100%
|
31,209,500
|
100%
|
| |
|
|
|
|
|
|
|
|
|
05/26/13
|
TRACK COMMISSIONS |
5,268,000
|
41%
|
4,715,900
|
40%
|
2,965,200
|
41%
|
12,949,100
|
41%
|
|
PURSE INCREASES |
1,146,300
|
9%
|
1,277,300
|
11%
|
782,800
|
11%
|
3,206,400
|
10%
|
|
VENDOR FEES* |
781,800
|
6%
|
720,100
|
6%
|
438,800
|
6%
|
1,940,700
|
6%
|
|
STATE SHARE ** |
5,540,300
|
44%
|
5,168,700
|
44%
|
3,094,600
|
43%
|
13,803,600
|
43%
|
|
NET PROCEEDS |
12,736,400
|
100%
|
11,882,000
|
100%
|
7,281,400
|
100%
|
31,899,800
|
100%
|
| |
|
|
|
|
|
|
|
|
|
| 06/30/13 |
TRACK COMMISSIONS |
5,676,100 |
41%
|
5,240,000 |
40%
|
3,576,600 |
41%
|
14,492,700 |
41%
|
| |
PURSE INCREASES |
1,235,000 |
9%
|
1,419,300 |
11%
|
944,400 |
11%
|
3,598,700 |
10%
|
| |
VENDOR FEES* |
841,900 |
6%
|
800,300 |
6%
|
530,500 |
6%
|
2,172,700 |
6%
|
| |
STATE SHARE ** |
5,969,000 |
44%
|
5,743,300 |
44%
|
3,733,800 |
43%
|
15,446,100 |
43%
|
| |
NET PROCEEDS |
|
100%
|
|
100%
|
|
100%
|
|
100%
|
| |
|
|
|
|
|
|
|
|
|
07/28/13 |
TRACK COMMISSIONS |
4,427,800 |
41% |
4,666,900 |
40% |
2,349,600 |
41% |
11,444,300 |
41% |
|
PURSE INCREASES |
963,900 |
9% |
1,265,200 |
11% |
619,700 |
11% |
2,848,800 |
10% |
|
VENDOR FEES* |
659,700 |
6% |
717,300 |
6% |
345,300 |
6% |
1,722,300 |
6% |
|
STATE SHARE ** |
4,659,100 |
44% |
5,119,400 |
44% |
2,450,000 |
43% |
12,228,500 |
43% |
|
NET PROCEEDS |
10,710,500 |
100% |
11,768,800 |
100% |
5,764,600 |
100% |
28,243,900 |
100% |
| |
|
|
|
|
|
|
|
|
|
08/25/13 |
TRACK COMMISSIONS |
4,268,700 |
41% |
4,664,800 |
40% |
2,884,700 |
41% |
11,818,200 |
41% |
|
PURSE INCREASES |
929,300 |
9% |
1,263,800 |
11% |
761,500 |
11% |
2,954,600 |
10% |
|
VENDOR FEES* |
635,900 |
6% |
713,800 |
6% |
427,100 |
6% |
1,776,800 |
6% |
|
STATE SHARE ** |
4,491,500 |
44% |
5,114,100 |
44% |
3,010,700 |
43% |
12,616,300 |
43% |
| |
NET PROCEEDS |
10,325,400 |
100% |
11,756,500 |
100% |
7,084,000 |
100% |
29,165,900 |
100% |
| |
|
|
|
|
|
|
|
|
|
09/29/13 |
TRACK COMMISSIONS |
5,009,400 |
41% |
5,512,600 |
40% |
3,492,900 |
41% |
14,014,900 |
41% |
|
PURSE INCREASES |
1,091,200 |
9% |
1,494,900 |
11% |
922,200 |
11% |
3,508,300 |
10% |
|
VENDOR FEES* |
749,500 |
6% |
849,300 |
6% |
517,800 |
6% |
2,116,600 |
6% |
|
STATE SHARE ** |
5,273,900 |
44% |
6,049,100 |
44% |
3,646,000 |
43% |
14,969,000 |
43% |
| |
NET PROCEEDS |
12,124,000 |
100% |
13,905,900 |
100% |
8,578,900 |
100% |
34,608,800 |
100% |
| |
|
|
|
|
|
|
|
|
|
10/27/13 |
TRACK COMMISSIONS |
|
41% |
|
40% |
|
41% |
|
41% |
|
PURSE INCREASES |
|
9% |
|
11% |
|
11% |
|
10% |
|
VENDOR FEES* |
|
6% |
|
6% |
|
6% |
|
6% |
|
STATE SHARE ** |
|
44% |
|
44% |
|
43% |
|
43% |
| |
NET PROCEEDS |
|
100% |
|
100% |
|
100% |
|
100% |
| |
|
|
|
|
|
|
|
|
|
| 11/24/2013 |
TRACK COMMISSIONS |
3,928,100 |
41% |
4,149,700 |
39% |
2,392,100 |
41% |
10,469,900 |
40% |
| |
PURSE INCREASES |
860,200 |
9% |
1,131,400 |
11% |
635,000 |
11% |
2,626,600 |
10% |
| |
VENDOR FEES* |
611,600 |
6% |
665,600 |
6% |
369,300 |
6% |
1,646,500 |
6% |
| |
STATE SHARE ** |
4,157,400 |
44% |
4,578,500 |
44% |
2,510,400 |
43% |
11,246,300 |
43% |
| |
NET PROCEEDS |
9,557,300 |
100% |
10,525,200 |
100% |
5,906,800 |
100% |
25,989,300 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 12/29/2013 |
TRACK COMMISSIONS |
4,672,600 |
41% |
4,697,900 |
39% |
2,786,200 |
41% |
12,156,700 |
40% |
| |
PURSE INCREASES |
1,035,000 |
9% |
1,297,500 |
11% |
748,100 |
11% |
3,080,600 |
10% |
| |
VENDOR FEES* |
790,100 |
7% |
823,900 |
7% |
467,000 |
7% |
2,081,000 |
7% |
| |
STATE SHARE ** |
5,002,600 |
44% |
5,250,300 |
44% |
2,957,500 |
43% |
13,210,400 |
43% |
| |
NET PROCEEDS |
11,500,300 |
100% |
12,069,600 |
100% |
6,958,800 |
100% |
30,528,700 |
100% |
| |
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and Division of Gaming Enforcement
|
