|
DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 2014 VIDEO
LOTTERY NET PROCEEDS (UNAUDITED)
|
MONTH
ENDING
|
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
| |
|
|
|
|
|
|
|
|
|
01/26/14
|
TRACK COMMISSIONS |
3,828,000
|
41%
|
3,831,600
|
39%
|
2,346,600
|
40%
|
10,006,200
|
40%
|
|
PURSE INCREASES |
848,600
|
9%
|
1,061,600
|
11%
|
632,200
|
11%
|
2,542,400
|
10%
|
|
VENDOR FEES* |
650,900
|
7%
|
686,500
|
7%
|
402,500
|
7%
|
1,739,900
|
7%
|
|
STATE SHARE ** |
4,101,700
|
44%
|
4,295,900
|
44%
|
2,499,200
|
43%
|
10,896,800
|
43%
|
|
NET PROCEEDS |
9,429,200
|
100%
|
9,875,600
|
100%
|
5,880,500
|
100%
|
25,185,300
|
100%
|
| |
|
|
|
|
|
|
|
|
|
| 02/23/14 |
TRACK COMMISSIONS |
4,200,300 |
41%
|
4,073,300 |
39%
|
2,613,400 |
40%
|
10,887,000 |
40%
|
| |
PURSE INCREASES |
937,500 |
9%
|
1,134,000 |
11%
|
710,200 |
11%
|
2,781,700 |
10%
|
| |
VENDOR FEES* |
747,600 |
7%
|
752,700 |
7%
|
475,100 |
7%
|
1,975,400 |
7%
|
| |
STATE SHARE ** |
4,531,200 |
44%
|
4,588,700 |
44%
|
2,807,700 |
43%
|
11,927,600 |
43%
|
| |
NET PROCEEDS |
10,416,600 |
100%
|
10,548,700 |
100%
|
6,606,400 |
100%
|
27,571,700 |
100%
|
| |
|
|
|
|
|
|
|
|
|
| 03/30/14 |
TRACK COMMISSIONS |
5,711,900 |
40% |
5,477,100 |
38% |
3,554,000 |
39% |
14,743,000 |
39% |
| |
PURSE INCREASES |
1,282,100 |
9% |
1,534,200 |
11% |
969,300 |
11% |
3,785,600 |
10% |
| |
VENDOR FEES* |
1,054,600 |
7% |
1,052,100 |
7% |
661,500 |
7% |
2,768,200 |
7% |
| |
STATE SHARE ** |
6,196,600 |
44% |
6,208,100 |
44% |
3,832,300 |
43% |
16,237,000 |
43% |
| |
NET PROCEEDS |
14,245,200 |
100% |
14,271,500 |
100% |
9,017,100 |
100% |
37,533,800 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 04/27/14 |
TRACK COMMISSIONS |
4,520,500 |
40% |
4,197,500 |
39% |
2,596,900 |
40% |
11,314,900 |
39% |
| |
PURSE INCREASES |
1,009,300 |
9% |
1,169,100 |
11% |
705,500 |
11% |
2,883,900 |
10% |
| |
VENDOR FEES* |
806,300 |
7% |
777,700 |
7% |
471,200 |
7% |
2,055,200 |
7% |
| |
STATE SHARE ** |
4,878,300 |
44% |
4,730,600 |
44% |
2,789,200 |
43% |
12,398,100 |
43% |
| |
NET PROCEEDS |
11,214,400 |
100% |
10,874,900 |
100% |
6,562,800 |
100% |
28,652,100 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 5/25/2014 |
TRACK COMMISSIONS |
4,602,800 |
40% |
4,172,400 |
39% |
2,651,300 |
40% |
11,426,500 |
39% |
| |
PURSE INCREASES |
1,028,400 |
9% |
1,162,900 |
11% |
721,000 |
11% |
2,912,300 |
10% |
| |
VENDOR FEES* |
824,700 |
7% |
776,800 |
7% |
484,300 |
7% |
2,085,800 |
7% |
| |
STATE SHARE ** |
4,970,400 |
44% |
4,705,900 |
44% |
2,850,500 |
43% |
12,526,800 |
43% |
| |
NET PROCEEDS |
11,426,300 |
100% |
10,818,000 |
100% |
6,707,100 |
100% |
28,951,400 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 6/29/2014 |
TRACK COMMISSIONS |
5,155,000 |
40% |
4,590,400 |
39% |
3,108,500 |
40% |
12,853,900 |
39% |
| |
PURSE INCREASES |
1,153,000 |
9% |
1,280,200 |
11% |
845,400 |
11% |
3,278,600 |
10% |
| |
VENDOR FEES* |
930,100 |
7% |
857,700 |
7% |
568,200 |
7% |
2,356,000 |
7% |
| |
STATE SHARE ** |
5,572,600 |
44% |
5,180,200 |
44% |
3,342,400 |
43% |
14,095,200 |
43% |
| |
NET PROCEEDS |
12,810,700 |
100% |
11,908,500 |
100% |
7,864,500 |
100% |
32,583,700 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 7/27/2014 |
TRACK COMMISSIONS |
4,283,700 |
40% |
4,388,400 |
39% |
2,284,100 |
40% |
10,956,200 |
39% |
| |
PURSE INCREASES |
933,100 |
9% |
1,187,500 |
11% |
608,300 |
11% |
2,728,900 |
10% |
| |
VENDOR FEES* |
760,400 |
7% |
800,700 |
7% |
412,500 |
7% |
1,973,600 |
7% |
| |
STATE SHARE ** |
4,390,000 |
44% |
4,669,700 |
44% |
2,353,700 |
43% |
11,413,400 |
43% |
| |
NET PROCEEDS |
10,367,200 |
100% |
11,046,300 |
100% |
5,658,600 |
100% |
27,072,100 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 8/31/2014 |
TRACK COMMISSIONS |
5,624,800 |
40% |
5,574,000 |
39% |
3,439,500 |
40% |
14,638,300 |
39% |
| |
PURSE INCREASES |
1,189,300 |
9% |
1,466,300 |
11% |
884,700 |
11% |
3,540,300 |
10% |
| |
VENDOR FEES* |
967,400 |
7% |
989,100 |
7% |
599,000 |
7% |
2,555,500 |
7% |
| |
STATE SHARE ** |
5,432,400 |
44% |
5,610,800 |
44% |
3,306,900 |
43% |
14,350,100 |
43% |
| |
NET PROCEEDS |
13,213,900 |
100% |
13,640,200 |
100% |
8,230,100 |
100% |
35,084,200 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 9/28/2014 |
TRACK COMMISSIONS |
4,163,900 |
43% |
4,213,600 |
41% |
2,743,200 |
41% |
11,120,700 |
41% |
| |
PURSE INCREASES |
880,600 |
9% |
1,108,900 |
11% |
705,400 |
11% |
2,694,900 |
10% |
| |
VENDOR FEES* |
718,300 |
7% |
750,400 |
7% |
476,400 |
7% |
1,945,100 |
7% |
| |
STATE SHARE ** |
4,022,100 |
41% |
4,242,300 |
41% |
2,637,000 |
41% |
10,901,400 |
41% |
| |
NET PROCEEDS |
9,784,900 |
100% |
10,315,200 |
100% |
6,562,000 |
100% |
26,662,100 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 10/26/2014 |
TRACK COMMISSIONS |
4,389,000 |
44% |
4,580,000 |
43% |
2,739,200 |
44% |
11,708,200 |
43% |
| |
PURSE INCREASES |
903,500 |
9% |
1,156,500 |
11% |
671,100 |
11% |
2,731,000 |
10% |
| |
VENDOR FEES* |
734,000 |
7% |
779,900 |
7% |
455,500 |
7% |
1,969,400 |
7% |
| |
STATE SHARE ** |
4,012,000 |
40% |
4,241,300 |
39% |
2,377,200 |
38% |
10,630,600 |
39% |
| |
NET PROCEEDS |
10,038,500 |
100% |
10,757,700 |
100% |
6,243,000 |
100% |
27,039,200 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 11/30/2014 |
TRACK COMMISSIONS |
5,041,900 |
43% |
5,317,200 |
41% |
3,112,700 |
42% |
13,471,800 |
42% |
| |
PURSE INCREASES |
1,066,400 |
9% |
1,399,700 |
11% |
800,800 |
11% |
3,266,900 |
10% |
| |
VENDOR FEES* |
870,500 |
7% |
949,300 |
7% |
542,800 |
7% |
2,362,600 |
7% |
| |
STATE SHARE ** |
4,870,400 |
41% |
5,354,100 |
41% |
2,992,900 |
40% |
13,217,400 |
41% |
| |
NET PROCEEDS |
11,849,200 |
100% |
13,020,300 |
100% |
7,449,200 |
100% |
32,318,700 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 12/28/2014 |
TRACK COMMISSIONS |
4,047,900 |
43% |
3,687,400 |
41% |
2,302,800 |
42% |
10,038,100 |
42% |
| |
PURSE INCREASES |
848,800 |
9% |
956,900 |
11% |
581,900 |
11% |
2,387,600 |
10% |
| |
VENDOR FEES* |
693,800 |
7% |
647,100 |
7% |
393,500 |
7% |
1,734,400 |
7% |
| |
STATE SHARE ** |
3,840,600 |
41% |
3,610,100 |
41% |
2,134,600 |
39% |
9,585,300 |
41% |
| |
NET PROCEEDS |
9,431,100 |
100% |
8,901,500 |
100% |
5,412,800 |
100% |
23,745,400 |
100% |
| |
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and Division of Gaming Enforcement
|
