|
DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 2015 VIDEO
LOTTERY NET PROCEEDS (UNAUDITED)
|
MONTH
ENDING
|
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
| |
|
|
|
|
|
|
|
|
|
01/25/15
|
TRACK COMMISSIONS |
4,208,300
|
43%
|
4,353,800
|
42%
|
2,606,700
|
43%
|
11,168,800
|
43%
|
|
PURSE INCREASES |
872,800
|
9%
|
1,113,400
|
11%
|
646,700
|
11%
|
2,632,900
|
10%
|
|
VENDOR FEES* |
711,800
|
7%
|
751,200
|
7%
|
438,400 |
7%
|
1,901,400
|
7%
|
|
STATE SHARE ** |
3,904,900
|
40%
|
4,139,100
|
40%
|
2,323,700
|
39%
|
10,367,700
|
40%
|
|
NET PROCEEDS |
9,697,800
|
100%
|
10,357,500
|
100%
|
6,015,500
|
100%
|
26,070,800
|
100%
|
| |
|
|
|
|
|
|
|
|
|
02/22/15
|
TRACK COMMISSIONS |
4,306,900 |
43%
|
3,979,600 |
42%
|
2,543,500 |
43%
|
10,830,000 |
43%
|
|
PURSE INCREASES |
901,600 |
9%
|
1,032,000 |
11%
|
642,900 |
11%
|
2,576,500 |
10%
|
|
VENDOR FEES* |
739,300 |
7%
|
704,300 |
7%
|
435,400 |
7%
|
1,879,000 |
7%
|
|
STATE SHARE ** |
4,069,800 |
41%
|
3,884,200 |
40%
|
2,358,200 |
39%
|
10,312,200 |
40%
|
|
NET PROCEEDS |
10,017,600 |
100%
|
9,600,100 |
100%
|
5,980,000 |
100%
|
25,597,700 |
100%
|
| |
|
|
|
|
|
|
|
|
|
03/29/15
|
TRACK COMMISSIONS |
5,977,600 |
43%
|
5,796,700 |
41%
|
3,620,000 |
42%
|
15,394,300 |
42%
|
|
PURSE INCREASES |
1,256,600 |
9%
|
1,511,200 |
11%
|
921,600 |
11%
|
3,689,400 |
10%
|
|
VENDOR FEES* |
1,033,200 |
7%
|
1,025,700 |
7%
|
628,800 |
7%
|
2,687,700 |
7%
|
| |
STATE SHARE ** |
5,694,600 |
41%
|
5,723,800 |
41%
|
3,402,600 |
40%
|
14,821,000 |
41%
|
| |
NET PROCEEDS |
13,962,000 |
100%
|
14,057,400 |
100%
|
8,573,000 |
100%
|
36,592,400 |
100%
|
| |
|
|
|
|
|
|
|
|
|
04/26/15
|
TRACK COMMISSIONS |
4,569,800 |
43% |
4,379,400 |
41% |
2,722,400 |
42% |
11,671,600 |
42% |
|
PURSE INCREASES |
967,100 |
9% |
1,152,900 |
11% |
701,000 |
11% |
2,821,000 |
10% |
|
VENDOR FEES* |
793,200 |
7% |
782,400 |
7% |
478,600 |
7% |
2,054,200 |
7% |
|
STATE SHARE ** |
4,415,700 |
41% |
4,409,900 |
41% |
2,618,800 |
40% |
11,444,400 |
41% |
|
NET PROCEEDS |
10,745,800 |
100% |
10,724,600 |
100% |
6,520,800 |
100% |
27,991,200 |
100% |
| |
|
|
|
|
|
|
|
|
|
05/31/15
|
TRACK COMMISSIONS |
5,928,100 |
43% |
5,516,700 |
42% |
3,551,600 |
43% |
14,996,400 |
43% |
|
PURSE INCREASES |
1,232,900 |
9% |
1,421,000 |
11% |
892,600 |
11% |
3,546,500 |
10% |
|
VENDOR FEES* |
1,007,800 |
7% |
965,100 |
7% |
608,700 |
7% |
2,581,600 |
7% |
|
STATE SHARE ** |
5,530,200 |
40% |
5,316,300 |
40% |
3,250,300 |
39% |
14,096,800 |
40% |
|
NET PROCEEDS |
13,699,000 |
100% |
13,219,100 |
100% |
8,303,200 |
100% |
35,221,300 |
100% |
| |
|
|
|
|
|
|
|
|
|
06/28/15
|
TRACK COMMISSIONS |
4,593,600 |
43% |
3,889,100 |
42% |
2,617,900 |
42% |
11,100,600 |
42% |
|
PURSE INCREASES |
961,000 |
9% |
1,007,100 |
11% |
701,500 |
11% |
2,669,600 |
10% |
|
VENDOR FEES* |
786,300 |
7% |
684,400 |
7% |
460,000 |
7% |
1,930,700 |
7% |
|
STATE SHARE ** |
4,336,700 |
41% |
3,788,000 |
40% |
2,467,300 |
40% |
10,592,000 |
41% |
|
NET PROCEEDS |
10,677,600 |
100% |
9,368,600 |
100% |
6,246,700 |
100% |
26,292,900 |
100% |
| |
|
|
|
|
|
|
|
|
|
07/26/15
|
TRACK COMMISSIONS |
4,726,700 |
43% |
4,708,800 |
41% |
2,600,600 |
42% |
12,036,100 |
42% |
|
PURSE INCREASES |
1,000,500 |
9% |
1,240,400 |
11% |
669,800 |
11% |
2,910,700 |
10% |
|
VENDOR FEES* |
821,400 |
7% |
846,100 |
7% |
458,400 |
7% |
2,125,900 |
7% |
|
STATE SHARE ** |
4,567,500 |
41% |
4,743,200 |
41% |
2,501,900 |
40% |
11,812,600 |
41% |
|
NET PROCEEDS |
11,116,100 |
100% |
11,538,500 |
100% |
6,230,700 |
100% |
28,885,300 |
100% |
| |
|
|
|
|
|
|
|
|
|
08/30/15
|
TRACK COMMISSIONS |
5,593,000 |
43% |
5,718,800 |
42% |
3,248,300 |
43% |
14,560,100 |
43% |
|
PURSE INCREASES |
1,162,200 |
9% |
1,474,700 |
11% |
815,500 |
11% |
3,452,400 |
10% |
|
VENDOR FEES* |
951,700 |
7% |
1,008,100 |
7% |
558,200 |
7% |
2,518,000 |
7% |
|
STATE SHARE ** |
5,206,500 |
40% |
5,517,000 |
40% |
2,963,800 |
39% |
13,687,300 |
40% |
|
NET PROCEEDS |
12,913,400 |
100% |
13,718,600 |
100% |
7,585,800 |
100% |
34,217,800 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 09/27/15 |
TRACK COMMISSIONS |
4,490,900 |
43% |
4,454,700 |
41% |
2,612,800 |
42% |
11,558,400 |
43% |
| |
PURSE INCREASES |
937,600 |
9% |
1,157,600 |
11% |
662,500 |
11% |
2,757,700 |
10% |
| |
VENDOR FEES* |
771,800 |
7% |
793,700 |
7% |
455,100 |
7% |
2,020,600 |
7% |
| |
STATE SHARE ** |
4,217,500 |
40% |
4,362,800 |
41% |
2,432,000 |
40% |
11,012,300 |
40% |
| |
NET PROCEEDS |
10,417,800 |
100% |
10,768,800 |
100% |
6,162,400 |
100% |
27,349,000 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 10/25/15 |
TRACK COMMISSIONS |
4,452,100 |
43% |
4,099,100 |
41% |
2,605,600 |
42% |
11,156,800 |
42% |
| |
PURSE INCREASES |
931,900 |
9% |
1,065,900 |
11% |
661,200 |
11% |
2,659,000 |
10% |
| |
VENDOR FEES* |
765,800 |
7% |
730,400 |
7% |
453,500 |
7% |
1,949,700 |
7% |
| |
STATE SHARE ** |
4,204,500 |
41% |
4,019,900 |
41% |
2,430,800 |
40% |
10,655,200 |
40% |
| |
NET PROCEEDS |
10,354,300 |
100% |
9,915,300 |
100% |
6,151,100 |
100% |
26,420,700 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 11/29/2015 |
TRACK COMMISSIONS |
5,542,400 |
43% |
5,220,400 |
41% |
3,194,800 |
42% |
13,957,600 |
42% |
| |
PURSE INCREASES |
1,161,700 |
9% |
1,358,200 |
11% |
812,300 |
11% |
3,332,200 |
10% |
| |
VENDOR FEES* |
962,300 |
7% |
931,200 |
7% |
556,200 |
7% |
2,449,700 |
7% |
| |
STATE SHARE ** |
5,241,700 |
41% |
5,125,000 |
41% |
2,992,600 |
40% |
13,359,300 |
40% |
| |
NET PROCEEDS |
12,908,100 |
100% |
12,634,800 |
100% |
7,555,900 |
100% |
33,098,800 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 12/27/2015 |
TRACK COMMISSIONS |
4,237,800 |
43% |
3,593,600 |
42% |
2,348,800 |
42% |
10,180,200 |
42% |
| |
PURSE INCREASES |
886,100 |
9% |
930,500 |
11% |
595,000 |
11% |
2,411,600 |
10% |
| |
VENDOR FEES* |
735,900 |
7% |
637,800 |
7% |
408,800 |
7% |
1,782,500 |
7% |
| |
STATE SHARE ** |
3,986,100 |
40% |
3,494,400 |
40% |
2,181,800 |
39% |
9,662,300 |
40% |
| |
NET PROCEEDS |
9,845,900 |
99% |
8,656,300 |
100% |
5,534,400 |
99% |
24,036,600 |
99% |
| |
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and Division of Gaming Enforcement
|
