DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 2016 VIDEO
LOTTERY NET PROCEEDS (UNAUDITED)
MONTH
ENDING
|
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
|
|
|
|
|
|
|
|
|
|
01/31/16
|
TRACK COMMISSIONS |
5,329,600 |
43% |
5,360,400 |
41% |
2,892,800 |
42% |
13,582,800 |
42% |
|
PURSE INCREASES |
1,117,200 |
9% |
1,396,700 |
11% |
735,200 |
11% |
3,249,100 |
10% |
|
VENDOR FEES* |
923,700 |
7% |
954,700 |
7% |
505,000 |
7% |
2,383,400 |
7% |
|
STATE SHARE ** |
5,042,500 |
41% |
5,281,200 |
41% |
2,705,800 |
40% |
13,029,500 |
40% |
|
NET PROCEEDS |
12,413,000 |
100% |
12,993,000 |
100% |
6,838,800 |
100% |
32,244,800 |
99% |
|
|
|
|
|
|
|
|
|
|
02/28/16
|
TRACK COMMISSIONS |
4,677,400 |
43% |
4,571,500 |
41% |
2,756,600 |
42% |
12,005,500 |
42% |
|
PURSE INCREASES |
978,700 |
9% |
1,190,900 |
11% |
700,400 |
11% |
2,870,000 |
10% |
|
VENDOR FEES* |
809,700 |
7% |
816,700 |
7% |
483,100 |
7% |
2,109,500 |
7% |
|
STATE SHARE ** |
4,408,700 |
41% |
4,499,100 |
41% |
2,575,200 |
40% |
11,483,000 |
40% |
|
NET PROCEEDS |
10,874,500 |
100% |
11,078,200 |
100% |
6,515,300 |
100% |
28,468,000 |
99% |
|
|
|
|
|
|
|
|
|
|
03/27/16
|
TRACK COMMISSIONS |
4,746,100 |
43% |
4,052,000 |
41% |
2,688,200 |
42% |
11,486,300 |
42% |
|
PURSE INCREASES |
993,100 |
9% |
1,055,400 |
11% |
683,800 |
11% |
2,732,300 |
10% |
|
VENDOR FEES* |
820,400 |
7% |
724,000 |
7% |
472,600 |
7% |
2,017,000 |
7% |
|
STATE SHARE ** |
4,474,900 |
41% |
3,986,700 |
41% |
2,516,400 |
40% |
10,978,000 |
40% |
|
NET PROCEEDS |
11,034,500 |
100% |
9,818,100 |
100% |
6,361,000 |
100% |
27,213,600 |
99% |
|
|
|
|
|
|
|
|
|
|
04/24/16
|
TRACK COMMISSIONS |
4,677,400 |
43% |
4,571,500 |
41% |
2,756,600 |
42% |
12,005,500 |
42% |
|
PURSE INCREASES |
978,700 |
9% |
1,190,900 |
11% |
700,400 |
11% |
2,870,000 |
10% |
|
VENDOR FEES* |
809,700 |
7% |
816,700 |
7% |
483,100 |
7% |
2,109,500 |
7% |
|
STATE SHARE ** |
4,408,700 |
41% |
4,499,100 |
41% |
2,575,200 |
40% |
11,483,000 |
40% |
|
NET PROCEEDS |
10,874,500 |
100% |
11,078,200 |
100% |
6,515,300 |
100% |
28,468,000 |
99% |
|
|
|
|
|
|
|
|
|
|
05/29/16
|
TRACK COMMISSIONS |
6,047,500 |
43% |
5,520,500 |
41% |
3,410,400 |
42% |
14,978,400 |
42% |
|
PURSE INCREASES |
1,266,600 |
9% |
1,439,800 |
11% |
872,600 |
11% |
3,579,000 |
10% |
|
VENDOR FEES* |
1,038,600 |
7% |
985,700 |
7% |
603,700 |
7% |
2,628,000 |
7% |
|
STATE SHARE ** |
5,720,300 |
41% |
5,447,300 |
41% |
3,231,100 |
40% |
14,398,700 |
40% |
|
NET PROCEEDS |
14,073,000 |
100% |
13,393,300 |
100% |
8,117,800 |
100% |
35,584,100 |
99% |
|
|
|
|
|
|
|
|
|
|
06/26/16
|
TRACK COMMISSIONS |
4,456,400 |
43% |
3,911,200 |
41% |
2,622,200 |
43% |
10,989,800 |
42% |
|
PURSE INCREASES |
928,700 |
9% |
1,013,700 |
11% |
660,900 |
11% |
2,603,300 |
10% |
|
VENDOR FEES* |
759,900 |
7% |
692,900 |
7% |
454,900 |
7% |
1,907,700 |
7% |
|
STATE SHARE ** |
4,173,500 |
40% |
3,812,000 |
40% |
2,410,300 |
39% |
10,395,800 |
40% |
|
NET PROCEEDS |
10,318,500 |
100% |
9,429,800 |
100% |
6,148,300 |
100% |
25,896,600 |
99% |
|
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and Division of Gaming Enforcement
|