|
DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 1996 VIDEO LOTTERY NET PROCEEDS
MONTH
ENDING |
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
| 01/28/1996 |
TRACK COMMISSIONS |
$2,789,300 |
54% |
$1,678,000 |
54% |
-- |
-- |
$4,467,300 |
54% |
| |
PURSE INCREASES |
$515,100 |
10% |
$419,500 |
13% |
-- |
-- |
$934,600 |
11% |
| |
VENDOR FEES* |
$609,800 |
12% |
$372,200 |
12% |
-- |
-- |
$982,000 |
12% |
| |
STATE SHARE** |
$1,237,400 |
24% |
$648,600 |
21% |
-- |
-- |
$1,886,000 |
23% |
| |
NET PROCEEDS |
$5,151,600 |
100% |
$3,118,300 |
100% |
-- |
-- |
$8,269,900 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 02/25/1996 |
TRACK COMMISSIONS |
$3,509,800 |
52% |
$1,858,800 |
53% |
-- |
-- |
$5,368,600 |
52% |
| |
PURSE INCREASES |
$676,200 |
10% |
$464,700 |
13% |
-- |
-- |
$1,140,900 |
11% |
| |
VENDOR FEES* |
$845,000 |
12% |
$437,100 |
12% |
-- |
-- |
$1,282,100 |
13% |
| |
STATE SHARE** |
$1,731,100 |
26% |
$758,200 |
22% |
-- |
-- |
$2,489,300 |
24% |
| |
NET PROCEEDS |
$6,762,100 |
100% |
$3,518,800 |
100% |
-- |
-- |
$10,280,900 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 03/31/1996 |
TRACK COMMISSIONS |
$5,256,900 |
51% |
$2,989,300 |
51% |
-- |
-- |
$8,246,200 |
51% |
| |
PURSE INCREASES |
$1,028,000 |
10% |
$747,300 |
13% |
-- |
-- |
$1,775,300 |
11% |
| |
VENDOR FEES* |
$1,282,800 |
13% |
$726,100 |
12% |
-- |
-- |
$2,008,900 |
13% |
| |
STATE SHARE** |
$2,712,000 |
26% |
$1,381,400 |
24% |
-- |
-- |
$4,093,400 |
25% |
| |
NET PROCEEDS |
$10,279,700 |
100% |
$5,844,100 |
100% |
-- |
-- |
$16,123,800 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 04/28/1996 |
TRACK COMMISSIONS |
$4,197,800 |
51% |
$2,329,700 |
51% |
-- |
-- |
$6,527,500 |
51% |
| |
PURSE INCREASES |
$822,900 |
10% |
$582,400 |
13% |
-- |
-- |
$1,405,300 |
11% |
| |
VENDOR FEES* |
$1,026,500 |
13% |
$566,000 |
12% |
-- |
-- |
$1,592,500 |
13% |
| |
STATE SHARE** |
$2,181,800 |
26% |
$1,080,800 |
24% |
-- |
-- |
$3,262,600 |
25% |
| |
NET PROCEEDS |
$8,229,000 |
100% |
$4,558,900 |
100% |
-- |
-- |
$12,787,900 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 05/26/1996 |
TRACK COMMISSIONS |
$4,415,500 |
51% |
$2,278,400 |
52% |
-- |
-- |
$6,693,900 |
51% |
| |
PURSE INCREASES |
$866,500 |
10% |
$569,600 |
13% |
-- |
-- |
$1,436,100 |
11% |
| |
VENDOR FEES* |
$1,080,700 |
12% |
$548,100 |
12% |
-- |
-- |
$1,628,800 |
12% |
| |
STATE SHARE** |
$2,301,900 |
27% |
$1,030,500 |
23% |
-- |
-- |
$3,332,400 |
26% |
| |
NET PROCEEDS |
$8,664,600 |
100% |
$4,426,600 |
100% |
-- |
-- |
$13,091,200 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 06/30/1996 |
TRACK COMMISSIONS |
$5,289,600 |
51% |
$2,946,400 |
51% |
-- |
-- |
$8,236,000 |
51% |
| |
PURSE INCREASES |
$1,034,700 |
10% |
$736,600 |
13% |
-- |
-- |
$1,771,300 |
11% |
| |
VENDOR FEES* |
$1,290,300 |
13% |
$718,100 |
13% |
-- |
-- |
$2,008,400 |
13% |
| |
STATE SHARE** |
$2,732,100 |
26% |
$1,354,900 |
23% |
-- |
-- |
$4,087,000 |
25% |
| |
NET PROCEEDS |
$10,346,700 |
100% |
$5,756,000 |
100% |
-- |
-- |
$16,102,700 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 07/28/1996 |
TRACK COMMISSIONS |
$4,627,800 |
51% |
$2,689,100 |
51% |
-- |
-- |
$7,316,900 |
51% |
| |
PURSE INCREASES |
$912,200 |
10% |
$672,300 |
13% |
-- |
-- |
$1,584,500 |
11% |
| |
VENDOR FEES* |
$1,143,000 |
12% |
$665,300 |
12% |
-- |
-- |
$1,808,300 |
12% |
| |
STATE SHARE** |
$2,439,200 |
27% |
$1,300,700 |
24% |
-- |
-- |
$3,739,900 |
26% |
| |
NET PROCEEDS |
$9,122,200 |
100% |
$5,327,400 |
100% |
-- |
-- |
$14,449,600 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 08/25/1996 |
TRACK COMMISSIONS |
$4,883,400 |
50% |
$2,767,500 |
50% |
$423,100 |
53% |
$8,074,000 |
50% |
| |
PURSE INCREASES |
$967,700 |
10% |
$691,900 |
13% |
$105,800 |
13% |
$1,765,400 |
11% |
| |
VENDOR FEES* |
$1,220,200 |
13% |
$690,000 |
12% |
$98,700 |
12% |
$2,008,900 |
13% |
| |
STATE SHARE** |
$2,605,600 |
27% |
$1,353,300 |
25% |
$177,900 |
24% |
$4,136,800 |
26% |
| |
NET PROCEEDS |
$9,676,900 |
100% |
$5,502,700 |
100% |
$805,500 |
100% |
$15,985,100 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 09/29/1996 |
TRACK COMMISSIONS |
$6,160,800 |
50% |
$2,801,800 |
51% |
$2,023,200 |
53% |
$10,985,800 |
51% |
| |
PURSE INCREASES |
$1,222,300 |
10% |
$700,500 |
13% |
$505,800 |
14% |
$2,428,600 |
11% |
| |
VENDOR FEES* |
$1,545,000 |
13% |
$683,700 |
13% |
$457,000 |
13% |
$2,685,700 |
13% |
| |
STATE SHARE** |
$3,295,000 |
27% |
$1,262,800 |
23% |
$748,500 |
20% |
$5,306,300 |
25% |
| |
NET PROCEEDS |
$12,223,100 |
100% |
$5,448,800 |
100% |
$3,734,500 |
100% |
$21,406,400 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 10/27/1996 |
TRACK COMMISSIONS |
$4,944,500 |
50% |
$2,331,300 |
51% |
$1,661,000 |
54% |
$8,936,800 |
51% |
| |
PURSE INCREASES |
$981,600 |
10% |
$582,800 |
13% |
$415,300 |
14% |
$1,979,700 |
11% |
| |
VENDOR FEES* |
$1,242,700 |
13% |
$571,200 |
12% |
$377,500 |
12% |
$2,191,400 |
13% |
| |
STATE SHARE** |
$2,647,400 |
27% |
$1,068,700 |
24% |
$626,600 |
20% |
$4,342,700 |
25% |
| |
NET PROCEEDS |
$9,816,200 |
100% |
$4,554,000 |
100% |
$3,080,400 |
100% |
$17,450,600 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 11/24/1996 |
TRACK COMMISSIONS |
$4,909,900 |
50% |
$2,463,900 |
51% |
$1,728,100 |
54% |
$9,101,900 |
51% |
| |
PURSE INCREASES |
$974,300 |
10% |
$616,000 |
13% |
$432,000 |
13% |
$2,022,300 |
11% |
| |
VENDOR FEES* |
$1,233,400 |
13% |
$608,100 |
12% |
$396,400 |
12% |
$2,237,900 |
13% |
| |
STATE SHARE** |
$2,625,400 |
27% |
$1,155,600 |
24% |
$670,700 |
21% |
$4,451,700 |
25% |
| |
NET PROCEEDS |
$9,743,000 |
100% |
$4,843,600 |
100% |
$3,227,200 |
100% |
$17,813,800 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 12/29/1996 |
TRACK COMMISSIONS |
$5,657,500 |
50% |
$2,855,800 |
51% |
$2,062,600 |
54% |
$10,575,900 |
51% |
| |
PURSE INCREASES |
$1,119,000 |
10% |
$714,000 |
13% |
$515,600 |
13% |
$2,348,600 |
11% |
| |
VENDOR FEES* |
$1,417,900 |
13% |
$702,100 |
13% |
$470,800 |
12% |
$2,590,800 |
13% |
| |
STATE SHARE** |
$2,995,800 |
27% |
$1,314,700 |
23% |
$790,700 |
21% |
$5,101,200 |
25% |
| |
NET PROCEEDS |
$11,190,200 |
100% |
$5,586,600 |
100% |
$3,609,300 |
100% |
$20,616,500 |
100% |
| |
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and State Police
|
