|
DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 1997 VIDEO LOTTERY NET PROCEEDS
MONTH
ENDING |
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
| 01/26/1997 |
TRACK COMMISSIONS |
$5,249,100 |
50% |
$2,703,300 |
50% |
$2,044,300 |
52% |
$9,996,700 |
50% |
| |
PURSE INCREASES |
$1,045,800 |
10% |
$675,800 |
13% |
$511,100 |
13% |
$2,232,700 |
11% |
| |
VENDOR FEES* |
$1,323,100 |
13% |
$675,500 |
13% |
$479,600 |
12% |
$2,478,200 |
13% |
| |
STATE SHARE** |
$2,839,800 |
27% |
$1,312,700 |
24% |
$875,700 |
23% |
$5,028,200 |
26% |
| |
NET PROCEEDS |
$10,457,800 |
100% |
$5,367,300 |
100% |
$3,910,700 |
100% |
$19,735,800 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 02/23/1997 |
TRACK COMMISSIONS |
$5,797,200 |
50% |
$3,063,000 |
50% |
$2,285,300 |
52% |
$11,145,500 |
50% |
| |
PURSE INCREASES |
$1,161,900 |
10% |
$765,700 |
12% |
$571,300 |
13% |
$2,498,900 |
11% |
| |
VENDOR FEES* |
$1,471,500 |
13% |
$772,200 |
13% |
$543,200 |
12% |
$2,786,900 |
13% |
| |
STATE SHARE** |
$3,188,100 |
27% |
$1,546,900 |
25% |
$1,032,000 |
23% |
$5,767,000 |
26% |
| |
NET PROCEEDS |
$11,618,700 |
100% |
$6,147,800 |
100% |
4,431,800 |
100% |
$22,198,300 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 03/30/1997 |
TRACK COMMISSIONS |
$7,074,100 |
50% |
$3,944,600 |
49% |
$2,880,800 |
51% |
$13,899,500 |
50% |
| |
PURSE INCREASES |
$1,417,900 |
10% |
$986,100 |
12% |
$720,200 |
13% |
$3,124,200 |
11% |
| |
VENDOR FEES* |
$1,794,500 |
13% |
$998,300 |
13% |
$686,900 |
12% |
$3,479,700 |
13% |
| |
STATE SHARE** |
$3,892,400 |
27% |
$2,024,900 |
26% |
$1,321,600 |
24% |
$7,238,900 |
26% |
| |
NET PROCEEDS |
$14,178,900 |
100% |
$7,953,900 |
100% |
$5,609,500 |
100% |
$27,742,300 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 04/27/1997 |
TRACK COMMISSIONS |
$6,204,100 |
50% |
$3,529,200 |
49% |
$2,363,700 |
51% |
$12,097,000 |
50% |
| |
PURSE INCREASES |
$1,248,600 |
10% |
$882,300 |
12% |
$590,900 |
13% |
$2,721,800 |
11% |
| |
VENDOR FEES* |
$1,585,200 |
13% |
$899,900 |
13% |
$564,900 |
12% |
$3,050,000 |
13% |
| |
STATE SHARE** |
$3,448,400 |
27% |
$1,851,200 |
26% |
$1,083,400 |
24% |
$6,383,000 |
26% |
| |
NET PROCEEDS |
$12,486,300 |
100% |
$7,162,600 |
100% |
$4,602,900 |
100% |
$24,251,800 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 05/25/1997 |
TRACK COMMISSIONS |
$5,917,600 |
50% |
$3,294,700 |
50% |
$2,277,000 |
52% |
$11,489,300 |
50% |
| |
PURSE INCREASES |
$1,188,500 |
10% |
$823,600 |
12% |
$569,300 |
13% |
$2,581,400 |
11% |
| |
VENDOR FEES* |
$1,511,000 |
13% |
$837,200 |
13% |
$542,100 |
12% |
$2,890,300 |
13% |
| |
STATE SHARE** |
$3,268,100 |
27% |
$1,698,800 |
25% |
$1,027,100 |
23% |
$5,994,000 |
26% |
| |
NET PROCEEDS |
$11,885,200 |
100% |
$6,654,300 |
100% |
$4,415,500 |
100% |
$22,955,000 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 06/29/1997 |
TRACK COMMISSIONS |
$7,393,000 |
50% |
$4,201,500 |
49% |
$3,004,200 |
51% |
$14,598,700 |
50% |
| |
PURSE INCREASES |
$1,484,400 |
10% |
$1,050,400 |
12% |
$751,100 |
13% |
$3,285,900 |
11% |
| |
VENDOR FEES* |
$1,885,500 |
13% |
$1,067,700 |
13% |
$719,100 |
12% |
$3,672,300 |
13% |
| |
STATE SHARE** |
$4,081,500 |
27% |
$2,177,100 |
26% |
$1,386,400 |
24% |
$7,645,000 |
26% |
| |
NET PROCEEDS |
$14,844,400 |
100% |
$8,496,700 |
100% |
$5,860,800 |
100% |
$29,201,900 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 07/27/1997 |
TRACK COMMISSIONS |
$6,124,900 |
50% |
$3,896,600 |
50% |
$2,380,900 |
51% |
$12,402,400 |
50% |
| |
PURSE INCREASES |
$1,231,900 |
10% |
$974,200 |
12% |
$595,200 |
13% |
$2,801,300 |
11% |
| |
VENDOR FEES* |
$1,564,300 |
13% |
$1,000,900 |
12% |
$568,800 |
12% |
$3,134,000 |
13% |
| |
STATE SHARE** |
$3,398,300 |
27% |
$2,091,500 |
26% |
$1,094,200 |
24% |
$6,584,000 |
26% |
| |
NET PROCEEDS |
$12,319,400 |
100% |
$7,963,200 |
100% |
$4,639,100 |
100% |
$24,921,700 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 08/31/1997 |
TRACK COMMISSIONS |
$7,622,600 |
50% |
$4,936,000 |
50% |
$3,205,000 |
51% |
$15,763,600 |
50% |
| |
PURSE INCREASES |
$1,533,600 |
10% |
$1,234,000 |
12% |
$801,300 |
13% |
$3,568,900 |
11% |
| |
VENDOR FEES* |
$1,951,000 |
13% |
$1,268,200 |
12% |
$772,200 |
12% |
$3,991,400 |
13% |
| |
STATE SHARE** |
$4,229,000 |
27% |
$2,656,600 |
26% |
$1,516,600 |
24% |
$8,402,200 |
26% |
| |
NET PROCEEDS |
$15,336,200 |
100% |
$10,094,800 |
100% |
$6,295,100 |
100% |
$31,726,100 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 09/28/1997 |
TRACK COMMISSIONS |
$5,818,700 |
50% |
$3,669,100 |
49% |
$2,444,700 |
51% |
$11,932,500 |
50% |
| |
PURSE INCREASES |
$1,168,000 |
10% |
$917,300 |
12% |
$611,100 |
13% |
$2,696,400 |
11% |
| |
VENDOR FEES* |
$1,486,500 |
13% |
$938,400 |
13% |
$587,200 |
12% |
$3,012,100 |
13% |
| |
STATE SHARE** |
$3,206,400 |
27% |
$1,942,800 |
26% |
$1,136,300 |
24% |
$6,285,500 |
26% |
| |
NET PROCEEDS |
$11,679,600 |
100% |
$7,467,600 |
100% |
$4,779,300 |
100% |
$23,926,500 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 10/26/1997 |
TRACK COMMISSIONS |
$5,766,500 |
50% |
$3,616,700 |
49% |
$2,341,900 |
51% |
$11,725,100 |
50% |
| |
PURSE INCREASES |
$1,156,400 |
10% |
$904,200 |
12% |
$585,500 |
13% |
$2,646,100 |
11% |
| |
VENDOR FEES* |
$1,469,300 |
13% |
$926,200 |
13% |
$558,700 |
12% |
$2,954,200 |
13% |
| |
STATE SHARE** |
$3,171,600 |
27% |
$1,909,500 |
26% |
$1,069,100 |
24% |
$6,150,200 |
26% |
| |
NET PROCEEDS |
$11,563,800 |
100% |
$7,356,600 |
100% |
$4,555,200 |
100% |
$23,475,600 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 11/30/1997 |
TRACK COMMISSIONS |
$6,983,700 |
50% |
$4,486,200 |
49% |
$2,838,400 |
52% |
$14,308,300 |
50% |
| |
PURSE INCREASES |
$1,399,400 |
10% |
$1,121,600 |
12% |
$709,600 |
13% |
$3,230,600 |
11% |
| |
VENDOR FEES* |
$1,784,600 |
13% |
$1,150,900 |
13% |
$675,300 |
12% |
$3,610,800 |
13% |
| |
STATE SHARE** |
$3,826,400 |
27% |
$2,365,300 |
26% |
$1,278,700 |
23% |
$7,470,400 |
26% |
| |
NET PROCEEDS |
$13,994,100 |
100% |
$9,124,000 |
100% |
$5,502,000 |
100% |
$28,620,100 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 12/28/1997 |
TRACK COMMISSIONS |
$5,105,300 |
50% |
$3,141,500 |
50% |
$1,896,300 |
53% |
$10,143,100 |
50% |
| |
PURSE INCREASES |
$1,019,600 |
10% |
$785,400 |
12% |
$474,100 |
13% |
$2,279,100 |
11% |
| |
VENDOR FEES* |
$1,299,500 |
13% |
$800,900 |
13% |
$443,000 |
12% |
$2,543,400 |
13% |
| |
STATE SHARE** |
$2,772,100 |
27% |
$1,616,400 |
25% |
$795,900 |
22% |
$5,184,400 |
26% |
| |
NET PROCEEDS |
$10,196,500 |
100% |
$6,344,200 |
100% |
$3,609,300 |
100% |
$20,150,000 |
100% |
| |
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and State Police
|
