|
DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 1998 VIDEO LOTTERY NET PROCEEDS
MONTH
ENDING |
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
| 01/25/1998 |
TRACK COMMISSIONS |
$6,041,500 |
50% |
$3,922,200 |
49% |
$2,288,700 |
52% |
$12,252,400 |
50% |
| |
PURSE INCREASES |
$1,215,400 |
10% |
$980,600 |
12% |
$572,100 |
13% |
$2,768,100 |
11% |
| |
VENDOR FEES* |
$1,548,400 |
12% |
$1,012,100 |
13% |
$544,700 |
12% |
$3,105,200 |
13% |
| |
STATE SHARE** |
$3,348,700 |
28% |
$2,109,900 |
26% |
$1,034,500 |
23% |
$6,493,100 |
26% |
| |
NET PROCEEDS |
$12,154,000 |
100% |
$8,024,800 |
100% |
$4,440,000 |
100% |
$24,618,800 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 02/22/1998 |
TRACK COMMISSIONS |
$6,603,000 |
49% |
$4,141,000 |
49% |
$2,456,200 |
51% |
$13,200,200 |
49% |
| |
PURSE INCREASES |
$1,333,800 |
10% |
$1,035,300 |
12% |
$614,100 |
13% |
$2,983,200 |
11% |
| |
VENDOR FEES* |
$1,697,500 |
13% |
$1,071,900 |
13% |
$589,200 |
12% |
$3,358,600 |
12% |
| |
STATE SHARE** |
$3,704,000 |
28% |
$2,252,800 |
26% |
$1,143,300 |
24% |
$7,100,100 |
28% |
| |
NET PROCEEDS |
$13,338,300 |
100% |
$8,501,000 |
100% |
$4,802,800 |
100% |
$26,642,100 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 03/29/1998 |
TRACK COMMISSIONS |
$8,164,800 |
50% |
$5,349,500 |
48% |
$3,257,900 |
51% |
$16,772,200 |
49% |
| |
PURSE INCREASES |
$1,648,400 |
10% |
$1,337,400 |
12% |
$814,500 |
13% |
$3,800,300 |
11% |
| |
VENDOR FEES* |
$2,097,600 |
12% |
$1,385,600 |
13% |
$785,800 |
12% |
$4,269,000 |
13% |
| |
STATE SHARE** |
$4,573,400 |
28% |
$2,928,400 |
27% |
$1,550,800 |
24% |
$9,052,600 |
27% |
| |
NET PROCEEDS |
$16,484,200 |
100% |
$11,000,900 |
100% |
$6,409,000 |
100% |
$33,894,100 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 04/26/1998 |
TRACK COMMISSIONS |
$6,553,700 |
49% |
$4,171,400 |
49% |
$2,484,200 |
51% |
$13,209,300 |
49% |
| |
PURSE INCREASES |
$1,325,800 |
10% |
$1,042,900 |
12% |
$621,000 |
13% |
$2,989,700 |
11% |
| |
VENDOR FEES* |
$1,186,600 |
9% |
$768,200 |
9% |
$436,900 |
9% |
$2,391,700 |
9% |
| |
STATE SHARE** |
$4,191,500 |
32% |
$2,600,400 |
30% |
$1,339,800 |
27% |
$8,131,700 |
31% |
| |
NET PROCEEDS |
$13,257,600 |
100% |
$8,582,900 |
100% |
$4,881,900 |
100% |
$26,722,400 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 05/31/1998 |
TRACK COMMISSIONS |
$8,508,800 |
49% |
$5,290,800 |
49% |
$3,180,200 |
51% |
$16,979,800 |
50% |
| |
PURSE INCREASES |
$1,721,300 |
10% |
$1,322,700 |
12% |
$795,100 |
13% |
$3,839,100 |
11% |
| |
VENDOR FEES* |
$1,540,600 |
9% |
$973,100 |
9% |
$558,600 |
9% |
$3,072,300 |
9% |
| |
STATE SHARE** |
$5,442,900 |
32% |
$3,285,500 |
30% |
$1,707,900 |
27% |
$10,436,300 |
30% |
| |
NET PROCEEDS |
$17,213,600 |
100% |
$10,872,100 |
100% |
$6,241,800 |
100% |
$34,327,500 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 06/28/1998 |
TRACK COMMISSIONS |
$6,470,900 |
50% |
$4,147,800 |
49% |
$2,614,100 |
51% |
$13,232,800 |
50% |
| |
PURSE INCREASES |
$1,305,900 |
10% |
$1,037,000 |
12% |
$653,500 |
13% |
$2,996,400 |
11% |
| |
VENDOR FEES* |
$1,168,900 |
9% |
$761,900 |
9% |
$460,400 |
9% |
$2,391,200 |
9% |
| |
STATE SHARE** |
$4,114,100 |
31% |
$2,566,200 |
30% |
$1,416,800 |
27% |
$8,097,100 |
30% |
| |
NET PROCEEDS |
$13,059,800 |
100% |
$8,512,900 |
100% |
$5,144,800 |
100% |
$26,717,500 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 07/26/1998 |
TRACK COMMISSIONS |
$7,019,500 |
49% |
$4,564,500 |
48% |
$2,821,300 |
50% |
$14,405,300 |
49% |
| |
PURSE INCREASES |
$1,422,100 |
10% |
$1,141,100 |
12% |
$705,300 |
13% |
$3,268,500 |
11% |
| |
VENDOR FEES* |
$1,272,700 |
9% |
$843,100 |
10% |
$500,700 |
9% |
$2,616,500 |
9% |
| |
STATE SHARE** |
$4,506,100 |
32% |
$2,871,500 |
30% |
$1,566,300 |
28% |
$8,943,900 |
31% |
| |
NET PROCEEDS |
$14,220,400 |
100% |
$9,420,200 |
100% |
$5,593,600 |
100% |
$29,234,200 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 08/30/1998 |
TRACK COMMISSIONS |
$8,423,400 |
49% |
$5,847,900 |
48% |
$3,439,600 |
50% |
$17,710,900 |
49% |
| |
PURSE INCREASES |
$1,703,300 |
10% |
$1,462,000 |
12% |
$859,900 |
13% |
$4,025,200 |
11% |
| |
VENDOR FEES* |
$1,524,400 |
9% |
$1,081,600 |
9% |
$608,900 |
9% |
$3,214,900 |
9% |
| |
STATE SHARE** |
$5,381,900 |
32% |
$3,693,500 |
31% |
$1,895,000 |
28% |
$10,970,400 |
31% |
| |
NET PROCEEDS |
$17,033,000 |
100% |
$12,085,000 |
100% |
$6,803,400 |
100% |
$35,921,400 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 09/27/1998 |
TRACK COMMISSIONS |
$6,566,900 |
50% |
$4,453,800 |
49% |
$2,839,200 |
50% |
$13,859,900 |
49% |
| |
PURSE INCREASES |
$1,326,300 |
10% |
$1,113,400 |
12% |
$709,800 |
13% |
$3,149,500 |
11% |
| |
VENDOR FEES* |
$1,187,000 |
9% |
$821,500 |
9% |
$504,100 |
9% |
$2,512,600 |
9% |
| |
STATE SHARE** |
$4,182,700 |
31% |
$2790,400 |
30% |
$1,579,200 |
28% |
$8,552,300 |
31% |
| |
NET PROCEEDS |
$13,262,900 |
100% |
$9,179,100 |
100% |
$5,632,300 |
100% |
$28,074,300 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 10/25/1998 |
TRACK COMMISSIONS |
$6,595,600 |
49% |
$4,218,300 |
49% |
$2,690,200 |
50% |
$13,504,100 |
50% |
| |
PURSE INCREASES |
$1,332,400 |
10% |
$1,054,600 |
12% |
$672,500 |
13% |
$3,059,500 |
11% |
| |
VENDOR FEES* |
$1,192,400 |
9% |
$775,700 |
9% |
$475,200 |
9% |
$2,443,300 |
9% |
| |
STATE SHARE** |
$4,203,200 |
32% |
$2,617,900 |
30% |
$1,471,700 |
28% |
$8,292,800 |
30% |
| |
NET PROCEEDS |
$13,323,600 |
100% |
$8,666,500 |
100% |
$5,309,600 |
100% |
$27,299,700 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 11/29/1998 |
TRACK COMMISSIONS |
$8,099,500 |
49% |
$5,391,800 |
49% |
$3,255,100 |
51% |
$16,746,400 |
50% |
| |
PURSE INCREASES |
$1,634,800 |
10% |
$1,348,000 |
12% |
$813,700 |
13% |
$3,796,500 |
11% |
| |
VENDOR FEES* |
$1,463,100 |
9% |
$992,800 |
9% |
$573,100 |
9% |
$3,029,000 |
9% |
| |
STATE SHARE** |
$5,150,400 |
32% |
$3,359,500 |
30% |
$1,761,900 |
27% |
$10,271,800 |
30% |
| |
NET PROCEEDS |
$16,347,800 |
100% |
$11,092,100 |
100% |
$6,403,800 |
100% |
$33,843,700 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 12/27/1998 |
TRACK COMMISSIONS |
$6,057,100 |
50% |
$3,526,200 |
49% |
$2,141,800 |
52% |
$11,725,100 |
50% |
| |
PURSE INCREASES |
$1,220,700 |
10% |
$881,500 |
12% |
$535,500 |
13% |
$2,637,700 |
11% |
| |
VENDOR FEES* |
$1,092,500 |
9% |
$642,400 |
9% |
$370,600 |
9% |
$2,105,500 |
9% |
| |
STATE SHARE** |
$3,836,700 |
31% |
$2,127,800 |
30% |
$1,092,700 |
26% |
$7,057,200 |
30% |
| |
NET PROCEEDS |
$12,207,000 |
100% |
$7,177,900 |
100% |
$4,140,600 |
100% |
$23,525,500 |
100% |
| |
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and State Police
|
