|
DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 1999 VIDEO LOTTERY NET PROCEEDS
MONTH
ENDING |
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
| 01/31/1999 |
TRACK COMMISSIONS |
$8,272,700 |
49% |
$5,178,200 |
49% |
$3,032,700 |
51% |
$16,483,600 |
50% |
| |
PURSE INCREASES |
$1,671,400 |
10% |
$1,294,600 |
12% |
$758,200 |
13% |
$3,724,200 |
11% |
| |
VENDOR FEES* |
$1,123,400 |
7% |
$714,000 |
7% |
$396,800 |
7% |
$2,234,200 |
7% |
| |
STATE SHARE** |
$5,646,800 |
34% |
$3,440,000 |
32% |
$1,734,700 |
29% |
$10,821,500 |
32% |
| |
NET PROCEEDS |
$16,714,300 |
100% |
$10,626,800 |
100% |
$5,922,400 |
100% |
$33,263,500 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 02/28/1999 |
TRACK COMMISSIONS |
$7,453,100 |
50% |
$4,878,500 |
48% |
$2,722,000 |
51% |
$15,053,600 |
49% |
| |
PURSE INCREASES |
$1,513,800 |
10% |
$1,219,600 |
12% |
$680,500 |
13% |
$3,413,900 |
11% |
| |
VENDOR FEES* |
$967,300 |
6% |
$643,000 |
7% |
$343,700 |
6% |
$1,954,000 |
7% |
| |
STATE SHARE** |
$5,203,600 |
34% |
$3,362,700 |
33% |
$1,632,300 |
30% |
$10,198,600 |
33% |
| |
NET PROCEEDS |
$15,137,800 |
100% |
$10,103,800 |
100% |
$5,378,500 |
100% |
$30,620,100 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 03/28/1999 |
TRACK COMMISSIONS |
$7,496,900 |
49% |
$5,289,200 |
48% |
$2,654,100 |
51% |
$15,440,200 |
49% |
| |
PURSE INCREASES |
$1,523,100 |
10% |
$1,322,300 |
12% |
$663,500 |
13% |
$3,508,900 |
11% |
| |
VENDOR FEES* |
$973,200 |
6% |
$692,600 |
6% |
$334,300 |
6% |
$2,000,100 |
6% |
| |
STATE SHARE** |
$5,237,300 |
35% |
$3,693,900 |
34% |
$1,579,600 |
30% |
$10,510,800 |
34% |
| |
NET PROCEEDS |
$15,230,500 |
100% |
$10,998,000 |
100% |
$5,231,500 |
100% |
$31,460,000 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 04/25/1999 |
TRACK COMMISSIONS |
$7,698,700 |
49% |
$5,276,900 |
48% |
$2,744,600 |
50% |
$15,720,200 |
49% |
| |
PURSE INCREASES |
$1,568,000 |
10% |
$1,319,200 |
12% |
$686,100 |
13% |
$53,573,300 |
11% |
| |
VENDOR FEES* |
$1,001,900 |
6% |
$690,800 |
6% |
$348,000 |
6% |
$2,040,700 |
6% |
| |
STATE SHARE** |
$5,411,200 |
35% |
$3,702,800 |
34% |
$1,667,100 |
31% |
$10,781,100 |
34% |
| |
NET PROCEEDS |
$15,679,800 |
100% |
$10,989,700 |
100% |
$5,445,800 |
100% |
$82,115,300 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 05/30/1999 |
TRACK COMMISSIONS |
$9,437,300 |
49% |
$6,581,300 |
48% |
$3,311,000 |
51% |
$19,329,600 |
49% |
| |
PURSE INCREASES |
$1,917,800 |
10% |
$1,645,400 |
12% |
$827,700 |
13% |
$4,390,900 |
11% |
| |
VENDOR FEES* |
$1,225,500 |
6% |
$859,600 |
6% |
$416,900 |
6% |
$2,502,000 |
6% |
| |
STATE SHARE** |
$6,597,400 |
35% |
$4,595,600 |
34% |
$1,969,300 |
30% |
$13,162,300 |
34% |
| |
NET PROCEEDS |
$19,178,000 |
100% |
$13,681,900 |
100% |
$6,524,900 |
100% |
$39,384,800 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 06/27/1999 |
TRACK COMMISSIONS |
$7,380,400 |
49% |
$5,381,100 |
48% |
$2,841,200 |
51% |
$15,602,700 |
49% |
| |
PURSE INCREASES |
$1,498,400 |
10% |
$1,345,300 |
12% |
$710,300 |
13% |
$3,554,000 |
11% |
| |
VENDOR FEES* |
$957,200 |
6% |
$701,800 |
6% |
$359,400 |
6% |
$2,018,400 |
6% |
| |
STATE SHARE** |
$5,148,000 |
35% |
$3,770,000 |
34% |
$1,725,600 |
30% |
$10,643,600 |
34% |
| |
NET PROCEEDS |
$14,984,000 |
100% |
$11,198,200 |
100% |
$5,636,500 |
100% |
$31,818,700 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 07/25/1999 |
TRACK COMMISSIONS |
$8,486,800 |
49% |
$5,940,700 |
48% |
$2,682,400 |
51% |
$17,109,900 |
49% |
| |
PURSE INCREASES |
$1,732,500 |
10% |
$1,485,200 |
12% |
$670,600 |
13% |
$3,888,300 |
11% |
| |
VENDOR FEES* |
$1,094,200 |
6% |
$776,800 |
6% |
$337,000 |
6% |
$2,208,000 |
6% |
| |
STATE SHARE** |
$6,011,100 |
35% |
$4,213,900 |
34% |
$1,602,800 |
30% |
$11,827,800 |
34% |
| |
NET PROCEEDS |
$17,324,600 |
100% |
$12,416,600 |
100% |
$5,292,800 |
100% |
$35,034,000 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 08/29/1999 |
TRACK COMMISSIONS |
$10,613,000 |
49% |
$7,425,900 |
48% |
$3,394,600 |
51% |
$21,433,500 |
49% |
| |
PURSE INCREASES |
$2,166,500 |
10% |
$1,856,500 |
12% |
$848,600 |
13% |
$4,871,600 |
11% |
| |
VENDOR FEES* |
$1,355,100 |
6% |
$969,200 |
6% |
$426,600 |
6% |
$2,750,900 |
6% |
| |
STATE SHARE** |
$7,530,500 |
35% |
$5,269,200 |
34% |
$2,036,200 |
30% |
$14,835,900 |
34% |
| |
NET PROCEEDS |
$21,665,100 |
100% |
$15,520,800 |
100% |
$6,706,000 |
100% |
$43,891,900 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 09/67/1999 |
TRACK COMMISSIONS |
$7,981,900 |
49% |
$5,463,100 |
48% |
$2,677,700 |
51% |
$16,122,700 |
49% |
| |
PURSE INCREASES |
$1,625,600 |
10% |
$1,365,800 |
12% |
$669,500 |
13% |
$3,660,900 |
11% |
| |
VENDOR FEES* |
$1,014,600 |
6% |
$709,700 |
6% |
$336,300 |
6% |
$2,060,600 |
6% |
| |
STATE SHARE** |
$5,634,200 |
35% |
$3,838,100 |
34% |
$1,599,200 |
30% |
$11,071,500 |
34% |
| |
NET PROCEEDS |
$16,256,300 |
100% |
$11,376,700 |
100% |
$5,282,700 |
100% |
$32,915,700 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 10/31/1999 |
TRACK COMMISSIONS |
$10,179,700 |
49% |
$6,628,500 |
48% |
$3,358,800 |
51% |
$20,167,000 |
49% |
| |
PURSE INCREASES |
$2,074,900 |
10% |
$1,657,100 |
12% |
$839,700 |
13% |
$4,571,700 |
11% |
| |
VENDOR FEES* |
$1,293,000 |
6% |
$857,600 |
5% |
$421,800 |
6% |
$2,572,400 |
6% |
| |
STATE SHARE** |
$7,201,000 |
35% |
$4,641,400 |
35% |
$2,008,100 |
30% |
$13,850,500 |
34% |
| |
NET PROCEEDS |
$20,748,600 |
100% |
$13,784,600 |
100% |
$6,628,400 |
100% |
$41,161,600 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 11/28/1999 |
TRACK COMMISSIONS |
$8,058,600 |
49% |
$5,484,400 |
48% |
$2,705,900 |
51% |
$16,248,900 |
49% |
| |
PURSE INCREASES |
$1,641,900 |
10% |
$1,371,100 |
12% |
$676,500 |
13% |
$3,689,500 |
11% |
| |
VENDOR FEES* |
$1,020,300 |
6% |
$710,900 |
6% |
$339,900 |
6% |
$2,071,100 |
6% |
| |
STATE SHARE** |
$5,697,800 |
35% |
$3,856,600 |
34% |
$1,621,400 |
30% |
$11,175,800 |
34% |
| |
NET PROCEEDS |
$16,418,600 |
100% |
$11,423,000 |
100% |
$5,343,700 |
100% |
$33,185,300 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 12/26/1999 |
TRACK COMMISSIONS |
$7,100,200 |
49% |
$4,445,600 |
49% |
$2,099,500 |
52% |
$13,645,300 |
49% |
| |
PURSE INCREASES |
$1,441,300 |
10% |
$1,111,400 |
12% |
$524,900 |
13% |
$3,077,600 |
11% |
| |
VENDOR FEES* |
$890,600 |
6% |
$570,400 |
6% |
$257,500 |
6% |
$1,718,500 |
6% |
| |
STATE SHARE** |
$4,981,500 |
35% |
$3,052,500 |
33% |
$1,167,000 |
29% |
$9,201,000 |
34% |
| |
NET PROCEEDS |
$14,413,600 |
100% |
$9,179,900 |
100% |
$4,048,900 |
100% |
$27,642,400 |
100% |
| |
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and State Police
|
