|
DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 2001 VIDEO LOTTERY NET PROCEEDS
MONTH
ENDING |
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
| 01/28/2001 |
TRACK COMMISSIONS |
$9,121,000 |
49% |
$5,352,500 |
48% |
$3,027,700 |
50% |
$17,501,200 |
49% |
| |
PURSE INCREASES |
$1,866,600 |
10% |
$1,338,100 |
12% |
$757,000 |
13% |
$3,961,700 |
11% |
| |
VENDOR FEES* |
$1,242,600 |
7% |
$569,100 |
5% |
$308,700 |
5% |
$2,120,400 |
6% |
| |
STATE SHARE ** |
$6,435,900 |
34% |
$3,876,200 |
35% |
$1,947,100 |
32% |
$12,259,200 |
34% |
| |
NET PROCEEDS |
$18,666,100 |
100% |
$11,135,900 |
100% |
$6,040,500 |
100% |
$35,842,500 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 02/25/2001 |
TRACK COMMISSIONS |
$10,320,000 |
49% |
$6,497,000 |
48% |
$3,619,400 |
50% |
$20,436,400 |
49% |
| |
PURSE INCREASES |
$2,120,300 |
10% |
$1,624,300 |
12% |
$904,800 |
12% |
$4,649,400 |
11% |
| |
VENDOR FEES* |
$1,083,500 |
5% |
$696,400 |
5% |
$374,100 |
5% |
$2,154,000 |
5% |
| |
STATE SHARE** |
$7,679,000 |
36% |
$4,810,200 |
35% |
$2,423,200 |
33% |
$14,912,400 |
35% |
| |
NET PROCEEDS |
$21,202,800 |
100% |
$13,627,900 |
100% |
$7,321,500 |
100% |
$42,152,200 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 03/25/2001 |
TRACK COMMISSIONS |
$10,155,300 |
49% |
$6,395,600 |
48% |
$3,782,000 |
49% |
$20,332,900 |
49% |
| |
PURSE INCREASES |
$2,085,400 |
10% |
$1,598,900 |
12% |
$945,500 |
13% |
$4,629,800 |
11% |
| |
VENDOR FEES* |
$1,068,700 |
5% |
$685,100 |
5% |
$392,100 |
5% |
$2,142,900 |
5% |
| |
STATE SHARE** |
$7,547,800 |
36% |
$4,727,500 |
35% |
$2,554,000 |
33% |
$14,829,300 |
35% |
| |
NET PROCEEDS |
$20,854,200 |
100% |
$13,407,100 |
100% |
$7,673,600 |
100% |
$41,934,900 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 04/29/2001 |
TRACK COMMISSIONS |
$12,503,100 |
49% |
$7,776,800 |
48% |
$4,403,700 |
49% |
$24,683,600 |
49% |
| |
PURSE INCREASES |
$2,568,600 |
10% |
$1,944,200 |
12% |
$1,100,900 |
12% |
$5,613,700 |
11% |
| |
VENDOR FEES* |
$1,312,500 |
5% |
$833,100 |
5% |
$455,300 |
5% |
$2,600,900 |
5% |
| |
STATE SHARE** |
$9,301,901 |
36% |
$5,749,200 |
35% |
$2,949,500 |
33% |
$18,000,600 |
36% |
| |
NET PROCEEDS |
$25,686,100 |
100% |
$16,303,300 |
100% |
$8,909,400 |
100% |
$50,898,800 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 05/27/2001 |
TRACK COMMISSIONS |
$10,040,700 |
49% |
$6,069,800 |
48% |
$3,624,500 |
49% |
$19,735,000 |
49% |
| |
PURSE INCREASES |
$2,061,200 |
10% |
$1,517,400 |
12% |
$906,100 |
12% |
$4,484,700 |
11% |
| |
VENDOR FEES* |
$1,053,200 |
5% |
$648,800 |
5% |
$374,700 |
5% |
$2,076,700 |
5% |
| |
STATE SHARE** |
$7,456,700 |
36% |
$4,461,700 |
35% |
$2,427,300 |
34% |
$14,345,700 |
35% |
| |
NET PROCEEDS |
$20,611,800 |
100% |
$12,697,700 |
100% |
$7,332,600 |
100% |
$40,642,100 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 06/24/2001 |
TRACK COMMISSIONS |
$9,854,000 |
49% |
$6,140,500 |
48% |
$3,763,600 |
49% |
$19,758,100 |
49% |
| |
PURSE INCREASES |
$2,021,700 |
10% |
$1,535,100 |
12% |
$940,900 |
12% |
$4,497,700 |
11% |
| |
VENDOR FEES* |
$1,033,100 |
5% |
$656,700 |
5% |
$390,100 |
5% |
$2,079,900 |
5% |
| |
STATE SHARE** |
$7,308,100 |
36% |
$4,519,300 |
35% |
$2,539,200 |
34% |
$14,366,600 |
35% |
| |
NET PROCEEDS |
$20,216,900 |
100% |
$12,851,600 |
100% |
$7,633,800 |
100% |
$40,702,300 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 07/29/01 |
TRACK COMMISSIONS |
$13,049,600 |
49% |
$8,472,500 |
48% |
$4,309,400 |
50% |
$25,831,500 |
49% |
| |
PURSE INCREASES |
$2,682,000 |
10% |
$2,118,100 |
12% |
$1,077,300 |
12% |
$5,877,400 |
11% |
| |
VENDOR FEES* |
$1,370,500 |
5% |
$909,600 |
5% |
$443,900 |
5% |
$2,724,000 |
5% |
| |
STATE SHARE** |
$9,717,800 |
36% |
$6,299,400 |
35% |
$2,856,100 |
33% |
$18,873,300 |
35% |
| |
NET PROCEEDS |
$26,819,900 |
100% |
$17,799,600 |
100% |
$8,686,700 |
100% |
$53,306,200 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 08/26/01 |
TRACK COMMISSIONS |
$10,335,300 |
49% |
$6,755,500 |
48% |
$3,827,100 |
49% |
$20,917,900 |
48% |
| |
PURSE INCREASES |
$2,123,500 |
10% |
$1,688,900 |
12% |
$956,800 |
12% |
$4,769,200 |
11% |
| |
VENDOR FEES* |
$1,085,100 |
5% |
$725,200 |
5% |
$397,100 |
5% |
$2,207,400 |
5% |
| |
STATE SHARE** |
$7,691,100 |
36% |
$5,021,200 |
35% |
$2,590,400 |
34% |
$15,302,700 |
36% |
| |
NET PROCEEDS |
$21,235,000 |
100% |
$14,190,800 |
100% |
$7,771,400 |
100% |
$43,197,200 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 09/30/01 |
TRACK COMMISSIONS |
$12,329,000 |
49% |
$7,848,000 |
48% |
$4,804,900 |
49% |
$24,982,900 |
49% |
| |
PURSE INCREASES |
$2,529,500 |
10% |
$1,962,300 |
12% |
$1,201,200 |
12% |
$5,693,000 |
11% |
| |
VENDOR FEES* |
$1,292,600 |
5% |
$840,200 |
5% |
$498,700 |
5% |
$2,631,500 |
5% |
| |
STATE SHARE** |
$9,144,300 |
36% |
$5,790,500 |
35% |
$3,254,800 |
34% |
$18,189,600 |
35% |
| |
NET PROCEEDS |
$25,295,400 |
100% |
$16,442,000 |
100% |
$9,759,600 |
100% |
$51,497,000 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 10/28/01 |
TRACK COMMISSIONS |
$9,627,700 |
49% |
$6,055,400 |
48% |
$3,807,900 |
49% |
$19,491,000 |
49% |
| |
PURSE INCREASES |
$1,973,800 |
10% |
$1,513,800 |
12% |
$952,000 |
12% |
$4,439,600 |
11% |
| |
VENDOR FEES* |
$1,008,600 |
5% |
$647,200 |
5% |
$395,000 |
5% |
$2,050,800 |
5% |
| |
STATE SHARE** |
$7,128,000 |
36% |
$4,449,800 |
35% |
$2,574,900 |
34% |
$14,152,700 |
35% |
| |
NET PROCEEDS |
$19,738,100 |
100% |
$12,666,200 |
100% |
$7,729,800 |
100% |
$40,134,100 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 11/25/01 |
TRACK COMMISSIONS |
$9,825,000 |
49% |
$6,238,400 |
48% |
$3,805,300 |
49% |
$19,868,700 |
49% |
| |
PURSE INCREASES |
$2,015,600 |
10% |
$1,559,600 |
12% |
$951,300 |
12% |
$4,526,500 |
11% |
| |
VENDOR FEES* |
$1,029,900 |
5% |
$667,600 |
5% |
$394,700 |
5% |
$2,092,200 |
5% |
| |
STATE SHARE** |
$7,285,000 |
36% |
$4,599,200 |
35% |
$2,572,700 |
34% |
$14,456,900 |
35% |
| |
NET PROCEEDS |
$20,155,500 |
100% |
$13,064,800 |
100% |
$7,724,000 |
100% |
$40,944,300 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 12/30/01 |
TRACK COMMISSIONS |
$11,062,900 |
49% |
$6,804,700 |
48% |
$4,243,300 |
50% |
$22,110,900 |
49% |
| |
PURSE INCREASES |
$2,263,900 |
10% |
$1,701,200 |
12% |
$1,060,800 |
12% |
$5,025,900 |
11% |
| |
VENDOR FEES* |
$1,156,900 |
5% |
$724,900 |
5% |
$437,500 |
5% |
$2,319,300 |
5% |
| |
STATE SHARE** |
$8,155,700 |
36% |
$4,956,000 |
35% |
$2,820,400 |
33% |
$15,932,100 |
35% |
| |
NET PROCEEDS |
$22,639,400 |
100% |
$14,186,800 |
100% |
$8,562,000 |
100% |
$45,388,200 |
100% |
| |
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and State Police
|
