|
DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 2002 VIDEO LOTTERY NET PROCEEDS
MONTH
ENDING |
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
| 01/27/2002 |
TRACK COMMISSIONS |
$9,500,000 |
49% |
$6,085,700 |
48% |
$3,830,700 |
49% |
$19,416,600 |
49% |
| |
PURSE INCREASES |
$1,946,900 |
10% |
$1,521,400 |
12% |
$957,700 |
12% |
$4,426,000 |
11% |
| |
VENDOR FEES* |
$994,900 |
5% |
$650,600 |
5% |
$397,500 |
5% |
$2,043,000 |
5% |
| |
STATE SHARE ** |
$7,026,500 |
36% |
$4,474,500 |
35% |
$2,593,300 |
34% |
$14,094,300 |
35% |
| |
NET PROCEEDS |
$19,468,500 |
100% |
$12,732,200 |
100% |
$7,779,200 |
100% |
$39,979,900 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 02/24/2002 |
TRACK COMMISSIONS |
$11,072,400 |
49% |
$7,112,200 |
48% |
$4,489,900 |
49% |
$22,674,500 |
48% |
| |
PURSE INCREASES |
$2,279,500 |
10% |
$1,778,100 |
12% |
$1,122,400 |
12% |
$5,180,000 |
11% |
| |
VENDOR FEES* |
$1,164,800 |
5% |
$764,800 |
5% |
$470,500 |
5% |
$2,400,100 |
5% |
| |
STATE SHARE ** |
$8,277,700 |
36% |
$5,312,300 |
35% |
$3,123,600 |
34% |
$16,713,600 |
36% |
| |
NET PROCEEDS |
$22,794,400 |
100% |
$14,967,400 |
100% |
$9,206,400 |
100% |
$46,968,200 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 03/31/2002 |
TRACK COMMISSIONS |
$13,137,600 |
49% |
$8,559,500 |
48% |
$5,426,100 |
49% |
$27,123,200 |
48% |
| |
PURSE INCREASES |
$2,702,800 |
10% |
$2,139,900 |
12% |
$1,356,600 |
12% |
$6,199,300 |
11% |
| |
VENDOR FEES* |
$1,381,200 |
5% |
$920,100 |
5% |
$568,400 |
5% |
$2,869,700 |
5% |
| |
STATE SHARE ** |
$9,806,800 |
36% |
$6,388,000 |
35% |
$3,772,100 |
34% |
$19,966,900 |
36% |
| |
NET PROCEEDS |
$27,028,400 |
100% |
$18,007,500 |
100% |
$11,123,200 |
100% |
$56,159,100 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 04/28/2002 |
TRACK COMMISSIONS |
$10,927,800 |
49% |
$7,236,100 |
48% |
$4,525,800 |
49% |
$22,689,700 |
48% |
| |
PURSE INCREASES |
$2,248,800 |
10% |
$1,809,100 |
12% |
$1,131,400 |
12% |
$5,189,300 |
11% |
| |
VENDOR FEES* |
$1,149,200 |
5% |
$778,600 |
5% |
$474,400 |
5% |
$2,402,200 |
5% |
| |
STATE SHARE ** |
$9,162,600 |
36% |
$5,413,400 |
35% |
$3,152,500 |
34% |
$16,728,500 |
36% |
| |
NET PROCEEDS |
$22,488,400 |
100% |
$15,237,200 |
100% |
$11,123,200 |
100% |
47,009,700 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 05/26/2002 |
TRACK COMMISSIONS |
$10,331,200 |
49% |
$6,939,300 |
48% |
$4,378,200 |
49% |
$21,648,700 |
48% |
| |
PURSE INCREASES |
$2,122,600 |
10% |
$1,734,800 |
12% |
$1,094,600 |
12% |
$4,952,000 |
11% |
| |
VENDOR FEES* |
$1,084,700 |
5% |
$745,600 |
5% |
$458,100 |
5% |
$2,288,400 |
5% |
| |
STATE SHARE ** |
$7,687,900 |
36% |
$5,171,200 |
35% |
$3,033,700 |
34% |
$15,892,800 |
36% |
| |
NET PROCEEDS |
$21,226,400 |
100% |
$14,590,900 |
100% |
$8,964,600 |
100% |
$44,781,900 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 06/30/2002 |
TRACK COMMISSIONS |
$12,752,000 |
49% |
$8,830,300 |
48% |
$5,535,900 |
49% |
$27,118,200 |
48% |
| |
PURSE INCREASES |
$2,619,100 |
10% |
$2,207,600 |
12% |
$1,383,900 |
12% |
$6,210,600 |
11% |
| |
VENDOR FEES* |
$1,338,300 |
5% |
$949,400 |
5% |
$579,600 |
5% |
$2,867,300 |
5% |
| |
STATE SHARE ** |
$9,480,900 |
36% |
$6,591,400 |
35% |
$3,843,000 |
34% |
$19,915,300 |
36% |
| |
NET PROCEEDS |
$26,190,300 |
100% |
$18,578,700 |
100% |
$11,342,400 |
100% |
$56,111,400 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 07/28/2002 |
TRACK COMMISSIONS |
$10,454,300 |
49% |
$7,785,100 |
47% |
$4,172,600 |
49% |
$22,412,000 |
48% |
| |
PURSE INCREASES |
$2,148,700 |
10% |
$1,946,200 |
12% |
$1,043,200 |
12% |
$5,138,100 |
11% |
| |
VENDOR FEES* |
$1,098,000 |
5% |
$839,700 |
5% |
$435,300 |
5% |
$2,373,000 |
5% |
| |
STATE SHARE ** |
$7,785,800 |
36% |
$5,861,400 |
36% |
$2,868,400 |
34% |
$16,515,600 |
36% |
| |
NET PROCEEDS |
$21,486,800 |
100% |
$16,432,400 |
100% |
$8,519,500 |
100% |
$46,438,700 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 08/25/2002 |
TRACK COMMISSIONS |
$10,480,700 |
49% |
$7,323,700 |
47% |
$4,363,200 |
49% |
$22,167,600 |
48% |
| |
PURSE INCREASES |
$2,154,300 |
10% |
$1,830,900 |
12% |
$1,090,800 |
12% |
$5,076,000 |
11% |
| |
VENDOR FEES* |
$1,100,800 |
5% |
$788,400 |
5% |
$456,400 |
5% |
$2,345,600 |
5% |
| |
STATE SHARE ** |
$7,806,800 |
36% |
$5,484,900 |
36% |
$3,021,600 |
34% |
$16,313,300 |
36% |
| |
NET PROCEEDS |
$21,542,600 |
100% |
$15,427,900 |
100% |
$8,932,000 |
100% |
$45,902,500 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 09/29/2002 |
TRACK COMMISSIONS |
$12,801,800 |
49% |
$9,215,100 |
47% |
$5,511,600 |
49% |
$27,528,500 |
48% |
| |
PURSE INCREASES |
$2,629,600 |
10% |
$2,303,800 |
12% |
$1,377,900 |
12% |
$6,311,300 |
11% |
| |
VENDOR FEES* |
$1,343,700 |
5% |
$992,200 |
5% |
$576,900 |
5% |
$2,912,800 |
5% |
| |
STATE SHARE ** |
$9,520,500 |
36% |
$6,905,400 |
36% |
$3,823,500 |
34% |
$20,249,400 |
36% |
| |
NET PROCEEDS |
$26,295,600 |
100% |
$19,416,500 |
100% |
$11,289,900 |
100% |
$57,002,000 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 10/27/02 |
TRACK COMMISSIONS |
$9,729,900 |
49% |
$6,843,100 |
47% |
$4,204,600 |
49% |
$20,777,600 |
48% |
| |
PURSE INCREASES |
$1,995,400 |
10% |
$1,710,800 |
12% |
$1,051,100 |
12% |
$4,757,300 |
11% |
| |
VENDOR FEES* |
$957,500 |
5% |
$689,900 |
5% |
$412,100 |
5% |
$2,059,500 |
5% |
| |
STATE SHARE ** |
$7,271,400 |
36% |
$5,137,700 |
36% |
$2,920,800 |
34% |
$15,329,900 |
36% |
| |
NET PROCEEDS |
$19,954,200 |
100% |
$14,381,500 |
100% |
$8,588,600 |
100% |
$42,924,300 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 11/24/02 |
TRACK COMMISSIONS |
$10,042,600 |
49% |
$6,575,800 |
48% |
$3,932,700 |
49% |
$20,551,100 |
48% |
| |
PURSE INCREASES |
$2,061,600 |
10% |
$1,643,900 |
12% |
$983,200 |
12% |
$4,688,700 |
11% |
| |
VENDOR FEES* |
$987,200 |
5% |
$660,800 |
5% |
$383,100 |
5% |
$2,031,100 |
5% |
| |
STATE SHARE ** |
$7,524,500 |
36% |
$4,918,900 |
35% |
$2,701,000 |
34% |
$15,144,400 |
36% |
| |
NET PROCEEDS |
$20,615,900 |
100% |
$13,799,400 |
100% |
$8,000,000 |
100% |
$42,415,300 |
100% |
| |
|
|
|
|
|
|
|
|
|
| 12/29/02 |
TRACK COMMISSIONS |
$9,398,100 |
49% |
$6,407,500 |
48% |
$3,880,900 |
50% |
$19,686,500 |
49% |
| |
PURSE INCREASES |
$1,911,800 |
10% |
$1,601,900 |
12% |
$970,200 |
12% |
$4,483,900 |
11% |
| |
VENDOR FEES* |
$915,400 |
5% |
$637,900 |
5% |
$372,500 |
5% |
$1,925,800 |
5% |
| |
STATE SHARE ** |
$6,892,200 |
36% |
$4,674,600 |
35% |
$2,553,900 |
33% |
$14,120,700 |
35% |
| |
NET PROCEEDS |
$19,117,500 |
100% |
$13,321,900 |
100% |
$7,777,500 |
100% |
$40,216,900 |
100% |
| |
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and State Police
|
