DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 2006 VIDEO LOTTERY NET PROCEEDS
MONTH
ENDING |
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
01/29/06 |
TRACK COMMISSIONS |
$13,759,800 |
48% |
$9,864,500 |
47% |
$6,131,700 |
48% |
$29,756,000 |
47% |
|
PURSE INCREASES |
$2,870,800 |
10% |
$2,497,400 |
12% |
$1,552,300 |
12% |
$6,920,500 |
11% |
|
VENDOR FEES* |
$1,603,500 |
6% |
$1,206,500 |
6% |
$720,200 |
6% |
$3,530,200 |
6% |
|
STATE SHARE ** |
$10,473,700 |
36% |
$7,534,100 |
35% |
$4,396,300 |
34% |
$22,404,100 |
36% |
|
NET PROCEEDS |
28,707,800 |
100% |
21,102,500 |
100% |
12,800,500 |
100% |
62,610,800 |
100% |
|
|
|
|
|
|
|
|
|
|
02/26/06 |
TRACK COMMISSIONS |
11,057,000 |
48% |
7,827,000 |
47% |
4,801,400 |
48% |
23,685,400 |
47% |
|
PURSE INCREASES |
2,307,300 |
10% |
1,981,500 |
12% |
1,215,600 |
12% |
5,504,400 |
11% |
|
VENDOR FEES* |
1,279,000 |
6% |
943,700 |
6% |
559,000 |
6% |
2,781,700 |
6% |
|
STATE SHARE ** |
8,429,900 |
36% |
5,987,100 |
36% |
3,436,600 |
34% |
17,853,600 |
36% |
|
NET PROCEEDS |
23,073,200 |
100% |
16,739,300 |
100% |
10,012,600 |
100% |
49,825,100 |
100% |
|
|
|
|
|
|
|
|
|
|
03/26/06 |
TRACK COMMISSIONS |
11,316,800 |
48% |
8,231,700 |
47% |
4,824,800 |
48% |
24,373,300 |
47% |
|
PURSE INCREASES |
2,363,100 |
10% |
2,084,000 |
12% |
1,221,500 |
12% |
5,668,600 |
11% |
|
VENDOR FEES* |
1,312,900 |
6% |
994,700 |
5% |
561,500 |
6% |
2,869,100 |
6% |
|
STATE SHARE ** |
8,638,300 |
36% |
6,321,400 |
36% |
3,456,000 |
34% |
18,415,700 |
36% |
|
NET PROCEEDS |
23,631,100 |
100% |
17,631,800 |
100% |
10,063,800 |
100% |
51,326,700 |
100% |
|
|
|
|
|
|
|
|
|
|
04/30/06 |
TRACK COMMISSIONS |
13,649,200 |
48% |
9,287,100 |
47% |
5,798,200 |
48% |
28,734,500 |
47% |
|
PURSE INCREASES |
2,850,300 |
10% |
2,351,100 |
12% |
1,467,900 |
12% |
6,669,300 |
11% |
|
VENDOR FEES* |
1,586,600 |
6% |
1,120,800 |
5% |
675,800 |
6% |
3,383,200 |
6% |
|
STATE SHARE ** |
10,416,500 |
36% |
7,088,700 |
36% |
4,145,900 |
34% |
21,651,100 |
36% |
|
NET PROCEEDS |
28,502,600 |
100% |
19,847,700 |
100% |
12,087,800 |
100% |
60,438,100 |
100% |
|
|
|
|
|
|
|
|
|
|
05/28/06 |
TRACK COMMISSIONS |
10,671,800 |
48% |
7,592,700 |
47% |
4,781,600 |
48% |
23,046,100 |
47% |
|
PURSE INCREASES |
2,225,600 |
10% |
1,922,200 |
12% |
1,210,500 |
12% |
5,358,300 |
11% |
|
VENDOR FEES* |
1,251,000 |
6% |
928,300 |
5% |
564,400 |
6% |
2,743,700 |
6% |
|
STATE SHARE ** |
8,107,800 |
36% |
5,779,600 |
36% |
3,412,600 |
34% |
17,300,000 |
36% |
|
NET PROCEEDS |
22,256,200 |
100% |
16,222,800 |
100% |
9,969,100 |
100% |
48,448,100 |
100% |
|
|
|
|
|
|
|
|
|
|
06/25/06 |
TRACK COMMISSIONS |
10,656,300 |
48% |
7,264,400 |
47% |
4,731,300 |
48% |
22,652,000 |
47% |
|
PURSE INCREASES |
2,221,900 |
10% |
1,839,100 |
12% |
1,197,800 |
12% |
5,258,800 |
11% |
|
VENDOR FEES* |
1,251,800 |
6% |
888,400 |
5% |
558,700 |
6% |
2,698,900 |
6% |
|
STATE SHARE ** |
8,089,200 |
36% |
5,507,100 |
36% |
3,370,900 |
34% |
16,967,200 |
36% |
|
NET PROCEEDS |
22,219,200 |
100% |
15,499,000 |
100% |
9,858,700 |
100% |
47,576,900 |
100% |
|
|
|
|
|
|
|
|
|
|
07/30/06 |
TRACK COMMISSIONS |
15,328,200 |
48% |
10,168,900 |
47% |
5,372,500 |
48% |
30,869,600 |
47% |
|
PURSE INCREASES |
3,208,400 |
10% |
2,574,400 |
12% |
1,360,200 |
12% |
7,143,000 |
11% |
|
VENDOR FEES* |
1,864,400 |
6% |
1,264,900 |
6% |
640,400 |
6% |
3,769,700 |
6% |
|
STATE SHARE ** |
11,683,300 |
36% |
7,765,200 |
35% |
3,763,000 |
34% |
23,211,500 |
36% |
|
NET PROCEEDS |
32,084,300 |
100% |
21,773,400 |
100% |
11,136,100 |
100% |
64,993,800 |
100% |
|
|
|
|
|
|
|
|
|
|
08/27/06 |
TRACK COMMISSIONS |
11,227,600 |
48% |
7,829,000 |
47% |
4,617,100 |
48% |
23,673,700 |
47% |
|
PURSE INCREASES |
2,346,900 |
10% |
1,982,000 |
12% |
1,168,900 |
12% |
5,497,800 |
11% |
|
VENDOR FEES* |
1,358,800 |
6% |
952,300 |
6% |
551,200 |
6% |
2,862,300 |
6% |
|
STATE SHARE ** |
8,535,500 |
36% |
5,980,500 |
35% |
3,271,200 |
34% |
17,787,200 |
36% |
|
NET PROCEEDS |
23,468,800 |
100% |
16,743,800 |
100% |
9,608,400 |
100% |
49,821,000 |
100% |
|
|
|
|
|
|
|
|
|
|
09/24/06 |
TRACK COMMISSIONS |
10,711,800 |
48% |
7,726,000 |
47% |
4,780,400 |
48% |
23,218,200 |
47% |
|
PURSE INCREASES |
2,236,000 |
10% |
1,955,900 |
12% |
1,210,200 |
12% |
5,402,100 |
11% |
|
VENDOR FEES* |
1,305,200 |
6% |
950,900 |
6% |
582,900 |
6% |
2,839,000 |
6% |
|
STATE SHARE ** |
8,106,700 |
36% |
5,883,800 |
35% |
3,393,000 |
34% |
17,383,500 |
36% |
|
NET PROCEEDS |
22,359,700 |
100% |
16,516,600 |
100% |
9,966,500 |
100% |
48,842,800 |
100% |
|
|
|
|
|
|
|
|
|
|
10/29/06 |
TRACK COMMISSIONS |
13,904,600 |
48% |
9,407,500 |
47% |
5,581,100 |
48% |
28,893,200 |
47% |
|
PURSE INCREASES |
2,904,900 |
10% |
2,381,700 |
12% |
1,412,900 |
12% |
6,699,500 |
11% |
|
VENDOR FEES* |
1,694,300 |
6% |
1,151,100 |
6% |
671,800 |
6% |
3,517,200 |
6% |
|
STATE SHARE ** |
10,545,700 |
36% |
7,154,400 |
35% |
3,927,500 |
34% |
21,627,600 |
36% |
|
NET PROCEEDS |
29,049,500 |
100% |
20,094,700 |
100% |
11,593,300 |
100% |
60,737,500 |
100% |
|
|
|
|
|
|
|
|
|
|
11/26/06 |
TRACK COMMISSIONS |
10,829,500 |
48% |
7,470,300 |
47% |
4,143,800 |
48% |
22,443,600 |
47% |
|
PURSE INCREASES |
2,260,900 |
10% |
1,891,200 |
12% |
1,049,000 |
12% |
5,201,100 |
11% |
|
VENDOR FEES* |
1,344,100 |
6% |
946,500 |
6% |
509,200 |
6% |
2,799,800 |
6% |
|
STATE SHARE ** |
8,173,900 |
36% |
5,644,900 |
35% |
2,868,500 |
34% |
16,687,300 |
36% |
|
NET PROCEEDS |
22,608,400 |
100% |
15,952,900 |
100% |
8,570,500 |
100% |
47,131,800 |
100% |
|
|
|
|
|
|
|
|
|
|
12/31/06 |
TRACK COMMISSIONS |
13,738,600 |
48% |
9,565,900 |
47% |
5,216,200 |
48% |
28,520,700 |
48% |
|
PURSE INCREASES |
2,870,700 |
10% |
2,421,700 |
12% |
1,320,600 |
12% |
6,613,000 |
11% |
|
VENDOR FEES* |
1,717,000 |
6% |
1,221,800 |
6% |
648,700 |
6% |
3,587,500 |
6% |
|
STATE SHARE ** |
10,380,900 |
36% |
7,252,900 |
35% |
3,626,100 |
34% |
21,259,900 |
35% |
|
NET PROCEEDS |
28,707,200 |
100% |
20,462,300 |
100% |
10,811600 |
100% |
59,981,100 |
100% |
|
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and State Police
|