DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 2008 VIDEO
LOTTERY NET PROCEEDS
MONTH
ENDING
|
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
1/27/08 |
TRACK COMMISSIONS
|
10,083,200 |
48% |
7,502,000 |
47% |
4,541,700 |
48% |
22,126,900 |
48% |
|
PURSE INCREASES
|
2,098,700 |
10% |
1,899,300 |
12% |
1,149,800 |
12% |
5,147,800 |
11% |
|
VENDOR FEES*
|
1,256,700 |
6% |
947,900 |
6% |
562,100 |
6% |
2,766,700 |
6% |
|
STATE SHARE **
|
7,548,000 |
36% |
5,673,700 |
35% |
3,189,500 |
34% |
16,411,200 |
35% |
|
NET PROCEEDS
|
20,986,600 |
100% |
16,022,900 |
100% |
9,443,100 |
100% |
46,452,600 |
100% |
|
|
|
|
|
|
|
|
|
|
2/24/08 |
TRACK COMMISSIONS
|
10,480,200 |
48% |
8,098,600 |
47% |
5,260,000 |
48% |
23,838,800 |
48% |
|
PURSE INCREASES
|
2,184,000 |
10% |
2,050,300 |
12% |
1,331,700 |
12% |
5,566,000 |
11% |
|
VENDOR FEES*
|
1,305,000 |
6% |
1,022,100 |
6% |
653,900 |
6% |
2,981,000 |
6% |
|
STATE SHARE **
|
7,871,500 |
36% |
6,167,300 |
35% |
3,772,500 |
34% |
17,811,300 |
35% |
|
NET PROCEEDS
|
21,840,700 |
100% |
17,338,300 |
100% |
11,018,100 |
100% |
50,197,100 |
100% |
|
|
|
|
|
|
|
|
|
|
3/30/08 |
TRACK COMMISSIONS
|
12,663,300 |
48% |
9,823,200 |
47% |
6,137,800 |
48% |
28,624,300 |
48% |
|
PURSE INCREASES
|
2,638,600 |
10% |
2,486,900 |
12% |
1,553,900 |
12% |
6,679,400 |
11% |
|
VENDOR FEES*
|
1,573,400 |
6% |
1,238,400 |
6% |
754,600 |
6% |
3,566,400 |
6% |
|
STATE SHARE **
|
9,510,400 |
36% |
7,481,300 |
35% |
4,386,000 |
34% |
21,377,700 |
35% |
|
NET PROCEEDS
|
26,385,700 |
100% |
21,029,800 |
100% |
12,832,300 |
100% |
60,247,800 |
100% |
|
|
|
|
|
|
|
|
|
|
4/27/08 |
TRACK COMMISSIONS
|
10,005,100 |
48% |
7,523,000 |
47% |
4,746,000 |
48% |
22,274,100 |
48% |
|
PURSE INCREASES
|
2,082,100 |
10% |
1,904,600 |
12% |
1,201,500 |
12% |
5,188,200 |
11% |
|
VENDOR FEES*
|
1,240,700 |
6% |
942,600 |
6% |
582,300 |
6% |
2,765,600 |
6% |
|
STATE SHARE **
|
7,492,800 |
36% |
5,699,000 |
35% |
3,361,200 |
34% |
16,553,000 |
35% |
|
NET PROCEEDS
|
20,820,700 |
100% |
16,069,200 |
100% |
9,891,000 |
100% |
46,780,900 |
100% |
|
|
|
|
|
|
|
|
|
|
5/25/08 |
TRACK COMMISSIONS
|
10,113,800 |
48% |
8,308,500 |
47% |
4,790,900 |
48% |
23,213,200 |
48% |
|
PURSE INCREASES
|
2,105,500 |
10% |
2,103,400 |
12% |
1,212,900 |
12% |
5,421,800 |
11% |
|
VENDOR FEES*
|
1,269,900 |
6% |
1,065,500 |
6% |
595,500 |
6% |
2,930,900 |
6% |
|
STATE SHARE **
|
7,565,400 |
36% |
6,323,700 |
35% |
3,390,200 |
34% |
17,279,300 |
35% |
|
NET PROCEEDS
|
21,054,600 |
100% |
17,801,100 |
100% |
9,989,500 |
100% |
48,845,200 |
100% |
|
|
|
|
|
|
|
|
|
|
6/29/08 |
TRACK COMMISSIONS
|
11,588,600 |
48% |
9,303,300 |
47% |
6,008,000 |
48% |
26,899,900 |
48% |
|
PURSE INCREASES
|
2,405,800 |
10% |
2,355,200 |
12% |
1,521,000 |
12% |
6,282,000 |
11% |
|
VENDOR FEES*
|
1,437,600 |
6% |
1,171,000 |
6% |
737,800 |
6% |
3,346,400 |
6% |
|
STATE SHARE **
|
8,625,900 |
36% |
7,035,300 |
35% |
4,262,600 |
34% |
19,923,800 |
35% |
|
NET PROCEEDS
|
24,057,900 |
100% |
19,864,800 |
100% |
12,529,400 |
100% |
56,452,100 |
100% |
|
|
|
|
|
|
|
|
|
|
7/27/08 |
TRACK COMMISSIONS
|
9,703,800 |
47% |
8,685,100 |
46% |
4,197,800 |
47% |
22,586,700 |
47% |
|
PURSE INCREASES
|
2,059,500 |
10% |
2,243,300 |
12% |
1,084,100 |
12% |
5,386,900 |
11% |
|
VENDOR FEES*
|
1,235,000 |
6% |
1,120,500 |
6% |
523,700 |
6% |
2,879,200 |
6% |
|
STATE SHARE **
|
7,596,700 |
37% |
6,970,600 |
37% |
3,068,100 |
35% |
17,635,400 |
36% |
|
NET PROCEEDS
|
20,595,000 |
100% |
19,019,500 |
100% |
8,873,700 |
100% |
48,488,200 |
100% |
|
|
|
|
|
|
|
|
|
|
8/31/08 |
TRACK COMMISSIONS
|
11,574,000 |
47% |
10,391,900 |
46% |
5,788,400 |
47% |
27,754,300 |
47% |
|
PURSE INCREASES
|
2,454,000 |
10% |
2,685,300 |
12% |
1,495,700 |
12% |
6,635,000 |
11% |
|
VENDOR FEES*
|
1,452,800 |
6% |
1,333,700 |
6% |
728,000 |
6% |
3,514,500 |
6% |
|
STATE SHARE **
|
9,059,600 |
37% |
8,327,900 |
37% |
4,298,200 |
35% |
21,685,700 |
36% |
|
NET PROCEEDS
|
25,540,400 |
100% |
22,738,800 |
100% |
12,310,300 |
100% |
59,589,500 |
100% |
|
|
|
|
|
|
|
|
|
|
9/28/08 |
TRACK COMMISSIONS
|
8,500,500 |
47% |
7,345,500 |
46% |
4,072,200 |
47% |
19,918,200 |
47% |
|
PURSE INCREASES
|
1,797,300 |
10% |
1,898,000 |
12% |
1,052,300 |
12% |
4,747,600 |
11% |
|
VENDOR FEES*
|
1,072,000 |
6% |
942,100 |
6% |
506,800 |
6% |
2,520,900 |
6% |
|
STATE SHARE **
|
6,603,100 |
37% |
5,826,900 |
36% |
2,966,900 |
35% |
15,396,900 |
36% |
|
NET PROCEEDS
|
17,972,900 |
100% |
16,012,500 |
100% |
8,598,200 |
100% |
42,583,600 |
100% |
|
|
|
|
|
|
|
|
|
|
10/26/08 |
TRACK COMMISSIONS
|
8,673,800 |
47% |
7,079,700 |
46% |
4,085,900 |
47% |
19,839,400 |
47% |
|
PURSE INCREASES
|
1,835,100 |
10% |
1,829,400 |
12% |
1,055,800 |
12% |
4,720,300 |
11% |
|
VENDOR FEES*
|
1,110,500 |
6% |
910,900 |
6% |
512,000 |
6% |
2,533,400 |
6% |
|
STATE SHARE **
|
6,732,100 |
37% |
5,594,400 |
36% |
2,975,100 |
34% |
15,301,600 |
36% |
|
NET PROCEEDS
|
18,351,500 |
100% |
15,414,400 |
100% |
8,628,800 |
100% |
42,394,700 |
100% |
|
|
|
|
|
|
|
|
|
|
11/30/08 |
TRACK COMMISSIONS
|
10,097,900 |
47% |
8,637,100 |
46% |
4,958,700 |
47% |
23,693,700 |
47% |
|
PURSE INCREASES
|
2,131,000 |
10% |
2,231,800 |
12% |
1,281,300 |
12% |
5,644,100 |
11% |
|
VENDOR FEES*
|
1,291,400 |
6% |
1,112,800 |
6% |
623,400 |
6% |
3,027,600 |
6% |
|
STATE SHARE **
|
7,789,300 |
37% |
6,807,900 |
36% |
3,590,000 |
34% |
18,187,200 |
36% |
|
NET PROCEEDS
|
21,309,600 |
100% |
18,789,600 |
100% |
10,453,400 |
100% |
50,552,600 |
100% |
|
|
|
|
|
|
|
|
|
|
12/28/08 |
TRACK COMMISSIONS
|
7,302,600 |
48% |
6,207,500 |
46% |
3,571,500 |
48% |
17,081,600 |
47% |
|
PURSE INCREASES
|
1,537,300 |
10% |
1,604,000 |
12% |
922,800 |
12% |
4,064,100 |
11% |
|
VENDOR FEES*
|
944,200 |
6% |
804,000 |
6% |
450,200 |
6% |
2,198,400 |
6% |
|
STATE SHARE **
|
5,588,600 |
36% |
4,854,600 |
36% |
2,551,400 |
34% |
12,994,600 |
36% |
|
NET PROCEEDS
|
15,372,700 |
100% |
13,470,100 |
100% |
7,495,900 |
100% |
36,338,700 |
100% |
|
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and State Police
|