DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 2010 VIDEO
LOTTERY NET PROCEEDS (UNAUDITED)
MONTH
ENDING
|
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
1/31/10
|
TRACK COMMISSIONS
|
8,711,700
|
41%
|
7,715,400
|
40%
|
4,285,000
|
40%
|
20,712,100
|
40%
|
|
PURSE INCREASES
|
1,895,300
|
9%
|
2,086,200
|
11%
|
1,157,100
|
11%
|
5,138,600
|
10%
|
|
VENDOR FEES*
|
1,291,100
|
6%
|
1,163,200
|
6%
|
639,300
|
6%
|
3,093,600
|
6%
|
|
STATE SHARE **
|
9,160,500
|
44%
|
8,442,000
|
44%
|
4,682,100
|
44%
|
22,284,600
|
44%
|
|
NET PROCEEDS
|
21,058,600
|
100%
|
19,406,800
|
100%
|
10,763,500
|
100%
|
51,228,900
|
100%
|
|
|
|
|
|
|
|
|
|
|
2/28/10
|
TRACK COMMISSIONS
|
7,015,900
|
41%
|
5,925,100
|
40%
|
3,400,800
|
40%
|
16,341,800
|
40%
|
|
PURSE INCREASES
|
1,526,600
|
9%
|
1,601,300
|
11%
|
918,100
|
11%
|
4,046,000
|
10%
|
|
VENDOR FEES*
|
1,040,900
|
6%
|
889,800
|
6%
|
506,400
|
6%
|
2,437,100
|
6%
|
|
STATE SHARE **
|
7,378,400
|
44%
|
6,479,800
|
44%
|
3,715,000
|
44%
|
17,573,200
|
44%
|
|
NET PROCEEDS
|
16,961,800
|
100%
|
14,896,000
|
100%
|
8,540,300
|
100%
|
40,398,100
|
100%
|
|
|
|
|
|
|
|
|
|
|
3/28/10
|
TRACK COMMISSIONS
|
7,869,994
|
41%
|
6,728,611
|
40%
|
4,112,196
|
40%
|
18,710,801
|
40%
|
|
PURSE INCREASES
|
1,711,140
|
9%
|
1,819,889
|
11%
|
1,110,340
|
11%
|
4,641,369
|
10%
|
|
VENDOR FEES*
|
1,161,021
|
6%
|
1,016,500
|
6%
|
613,204
|
6%
|
2,790,725
|
6%
|
|
STATE SHARE **
|
8,270,508
|
44%
|
7,364,203
|
44%
|
4,493,004
|
44%
|
20,127,715
|
44%
|
|
NET PROCEEDS
|
19,012,663
|
100%
|
16,929,203
|
100%
|
10,328,744
|
100%
|
46,270,610
|
100%
|
|
|
|
|
|
|
|
|
|
|
4/25/10
|
TRACK
COMMISSIONS
|
7,076,300
|
41%
|
6,380,100
|
40%
|
3,721,400
|
40%
|
17,177,800
|
40%
|
|
PURSE
INCREASES
|
1,541,400
|
9%
|
1,726,600
|
11%
|
1,004,900
|
11%
|
4,272,900
|
10%
|
|
VENDOR
FEES*
|
1,058,500
|
6%
|
968,000
|
6%
|
555,200
|
6%
|
2,581,700
|
6%
|
|
STATE
SHARE **
|
7,449,800
|
44%
|
6,986,700
|
44%
|
4,066,300
|
44%
|
18,502,800
|
44%
|
|
NET
PROCEEDS
|
17,126,000
|
100%
|
16,061,400
|
100%
|
9,347,800
|
100%
|
42,535,200
|
100%
|
|
|
|
|
|
|
|
|
|
|
5/30/10
|
TRACK
COMMISSIONS
|
9,626,100
|
41%
|
8,096,600
|
40%
|
4,773,200
|
40%
|
22,495,900
|
40%
|
|
PURSE
INCREASES
|
2,091,800
|
9%
|
2,187,100
|
11%
|
1,288,300
|
11%
|
5,567,200
|
10%
|
|
VENDOR
FEES*
|
1,413,700
|
6%
|
1,211,500
|
6%
|
709,700
|
6%
|
3,334,900
|
6%
|
|
STATE
SHARE **
|
10,110,100
|
44%
|
8,850,300
|
44%
|
5,213,300
|
44%
|
24,173,700
|
44%
|
|
NET
PROCEEDS
|
23,241,700
|
100%
|
20,345,500
|
100%
|
11,984,500
|
100%
|
55,571,700
|
100%
|
|
|
|
|
|
|
|
|
|
|
6/27/10
|
TRACK
COMMISSIONS
|
7,453,500
|
41%
|
5,956,100
|
40%
|
4,015,700
|
40%
|
17,425,300
|
40%
|
|
PURSE
INCREASES
|
1,619,400
|
9%
|
1,607,000
|
11%
|
1,081,200
|
11%
|
4,307,600
|
10%
|
|
VENDOR
FEES*
|
1,093,600
|
6%
|
882,800
|
6%
|
585,500
|
6%
|
2,561,900
|
6%
|
|
STATE
SHARE **
|
7,827,300
|
44%
|
6,502,600
|
44%
|
4,374,900
|
44%
|
18,704,800
|
44%
|
|
NET
PROCEEDS
|
17,993,800
|
100%
|
14,948,500
|
100%
|
10,057,300
|
100%
|
42,999,600
|
100%
|
|
|
|
|
|
|
|
|
|
|
7/25/10
|
TRACK
COMMISSIONS
|
7,529,400
|
41%
|
6,745,900
|
40%
|
3,693,800
|
40%
|
17,969,100
|
40%
|
|
PURSE
INCREASES
|
1,634,600
|
9%
|
1,819,900
|
11%
|
995,200
|
11%
|
4,449,700
|
10%
|
|
VENDOR
FEES*
|
1,097,300
|
6%
|
999,200
|
6%
|
541,800
|
6%
|
2,638,300
|
6%
|
|
STATE
SHARE **
|
7,900,300
|
44%
|
7,364,200
|
44%
|
4,027,200
|
44%
|
19,291,700
|
44%
|
|
NET
PROCEEDS
|
18,161,600
|
100%
|
16,929,200
|
100%
|
9,258,000
|
100%
|
44,348,800
|
100%
|
|
|
|
|
|
|
|
|
|
|
8/29/10
|
TRACK
COMMISSIONS
|
8,687,100
|
42%
|
8,359,000
|
40%
|
4,669,700
|
40%
|
21,715,800
|
41%
|
|
PURSE
INCREASES
|
1,882,100
|
9%
|
2,256,400
|
11%
|
1,258,700
|
11%
|
5,397,200
|
10%
|
|
VENDOR
FEES*
|
1,246,200
|
6%
|
1,243,800
|
6%
|
687,400
|
6%
|
3,177,400
|
6%
|
|
STATE
SHARE **
|
9,096,800
|
44%
|
9,130,600
|
44%
|
5,093,600
|
44%
|
23,321,000
|
44%
|
|
NET
PROCEEDS
|
20,912,200
|
100%
|
20,989,800
|
100%
|
11,709,400
|
100%
|
53,611,400
|
100%
|
|
|
|
|
|
|
|
|
|
|
9/26/10
|
TRACK
COMMISSIONS
|
7,066,700
|
41%
|
6,128,600
|
40%
|
3,772,100
|
40%
|
16,967,400
|
41%
|
|
PURSE
INCREASES
|
1,533,000
|
9%
|
1,654,300
|
11%
|
1,017,400
|
11%
|
4,204,700
|
10%
|
|
VENDOR
FEES*
|
1,024,200
|
6%
|
911,500
|
6%
|
557,900
|
6%
|
2,493,600
|
6%
|
|
STATE
SHARE **
|
7,409,500
|
44%
|
6,693,900
|
44%
|
4,117,100
|
44%
|
18,220,500
|
44%
|
|
NET
PROCEEDS
|
17,033,400
|
100%
|
15,388,300
|
100%
|
9,464,500
|
100%
|
41,886,200
|
100%
|
|
|
|
|
|
|
|
|
|
|
10/31/10
|
TRACK
COMMISSIONS
|
7,825,400
|
41%
|
7,350,700
|
40%
|
4,184,300
|
40%
|
19,360,400
|
41%
|
|
PURSE
INCREASES
|
1,694,300
|
9%
|
1,979,700
|
11%
|
1,126,600
|
11%
|
4,800,600
|
10%
|
|
VENDOR
FEES*
|
1,116,800
|
6%
|
1,074,500
|
6%
|
610,400
|
6%
|
2,801,700
|
6%
|
|
STATE
SHARE **
|
8,189,100
|
44%
|
8,010,900
|
44%
|
4,558,900
|
44%
|
20,758,900
|
44%
|
|
NET
PROCEEDS
|
18,825,600
|
100%
|
18,415,800
|
100%
|
10,480,200
|
100%
|
47,721,600
|
100%
|
|
|
|
|
|
|
|
|
|
|
11/28/10
|
TRACK
COMMISSIONS
|
5,882,600
|
42%
|
5,738,000
|
40%
|
3,287,400
|
40%
|
14,908,000
|
41%
|
|
PURSE
INCREASES
|
1,275,000
|
9%
|
1,547,100
|
11%
|
884,900
|
11%
|
3,707,000
|
10%
|
|
VENDOR
FEES*
|
846,400
|
6%
|
846,100
|
6%
|
478,600
|
6%
|
2,171,100
|
6%
|
|
STATE
SHARE **
|
6,162,400
|
44%
|
6,260,300
|
44%
|
3,580,800
|
44%
|
16,003,500
|
44%
|
|
NET
PROCEEDS
|
14,166,400
|
100%
|
14,391,500
|
100%
|
8,231,700
|
100%
|
36,789,600
|
100%
|
|
|
|
|
|
|
|
|
|
|
12/26/10
|
TRACK
COMMISSIONS
|
5,101,000
|
41%
|
4,300,700
|
40%
|
2,541,700
|
40%
|
11,943,400
|
41%
|
|
PURSE
INCREASES
|
1,109,000
|
9%
|
1,160,400
|
11%
|
684,600
|
11%
|
2,954,000
|
10%
|
|
VENDOR
FEES*
|
752,000
|
6%
|
637,900
|
6%
|
371,700
|
6%
|
1,761,600
|
6%
|
|
STATE
SHARE **
|
5,360,200
|
44%
|
4,695,700
|
44%
|
2,770,100
|
44%
|
12,826,000
|
44%
|
|
NET
PROCEEDS
|
12,322,200
|
100%
|
10,794,700
|
100%
|
6,368,100
|
100%
|
29,485,000
|
100%
|
|
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and Division of Gaming Enforcement
|