DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 2011 VIDEO
LOTTERY NET PROCEEDS (UNAUDITED)
MONTH
ENDING
|
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
|
|
|
|
|
|
|
|
|
|
1/30/11
|
TRACK COMMISSIONS
|
7,189,200
|
41%
|
7,099,000
|
40%
|
3,936,000
|
40%
|
18,224,200
|
41%
|
|
PURSE INCREASES
|
1,559,600
|
9%
|
1,914,700
|
11%
|
1,059,200
|
11%
|
4,533,500
|
10%
|
|
VENDOR FEES*
|
1,042,100
|
6%
|
1,049,600
|
6%
|
571,600
|
6%
|
2,663,300
|
6%
|
|
STATE SHARE **
|
7,538,000
|
44%
|
7,747,900
|
44%
|
4,286,000
|
44%
|
19,571,900
|
44%
|
|
NET PROCEEDS
|
17,328,900
|
100%
|
17,811,200
|
100%
|
9,852,800
|
100%
|
44,992,900
|
100%
|
|
|
|
|
|
|
|
|
|
|
2/27/11
|
TRACK
COMMISSIONS
|
6,965,100
|
42%
|
6,254,200
|
40%
|
3,587,200
|
40%
|
16,806,500
|
41%
|
|
PURSE
INCREASES
|
1,509,600
|
9%
|
1,683,700
|
11%
|
965,000
|
11%
|
4,158,300
|
10%
|
|
VENDOR
FEES*
|
1,002,000
|
6%
|
911,200
|
6%
|
519,800
|
6%
|
2,433,000
|
6%
|
|
STATE
SHARE **
|
7,296,200
|
44%
|
6,813,100
|
44%
|
3,904,900
|
44%
|
18,014,200
|
44%
|
|
NET
PROCEEDS
|
16,772,900
|
100%
|
15,662,200
|
100%
|
8,976,900
|
100%
|
41,412,000
|
100%
|
|
|
|
|
|
|
|
|
|
|
3/27/11
|
TRACK
COMMISSIONS
|
6,468,000
|
42%
|
6,151,300
|
40%
|
3,582,700
|
40%
|
16,202,000
|
41%
|
|
PURSE
INCREASES
|
1,401,100
|
9%
|
1,657,500
|
11%
|
964,000
|
11%
|
4,022,600
|
10%
|
|
VENDOR
FEES*
|
926,700
|
6%
|
902,700
|
6%
|
520,100
|
6%
|
2,349,500
|
6%
|
|
STATE
SHARE **
|
6,772,000
|
44%
|
6,707,100
|
44%
|
3,901,000
|
44%
|
17,380,100
|
44%
|
|
NET
PROCEEDS
|
15,567,800
|
100%
|
15,418,600
|
100%
|
8,967,800
|
100%
|
39,954,200
|
100%
|
|
|
|
|
|
|
|
|
|
|
4/24/11
|
TRACK
COMMISSIONS
|
5,927,000
|
42%
|
5,639,200
|
40%
|
3,174,500
|
40%
|
14,740,700
|
41%
|
|
PURSE
INCREASES
|
1,283,900
|
9%
|
1,520,300
|
11%
|
854,900
|
11%
|
3,659,100
|
10%
|
|
VENDOR
FEES*
|
849,500
|
6%
|
830,800
|
6%
|
463,700
|
6%
|
2,144,000
|
6%
|
|
STATE
SHARE **
|
6,205,700
|
44%
|
6,151,900
|
44%
|
3,459,300
|
44%
|
15,816,900
|
44%
|
|
NET
PROCEEDS
|
14,266,100
|
100%
|
14,142,200
|
100%
|
7,952,400
|
100%
|
36,360,700
|
100%
|
|
|
|
|
|
|
|
|
|
|
5/29/11
|
TRACK
COMMISSIONS
|
7,761,600
|
42%
|
7,197,000
|
40%
|
4,082,200
|
40%
|
19,040,800
|
41%
|
|
PURSE
INCREASES
|
1,682,800
|
9%
|
1,939,100
|
11%
|
1,099,300
|
11%
|
4,721,200
|
10%
|
|
VENDOR
FEES*
|
1,120,000
|
6%
|
1,055,600
|
6%
|
596,200
|
6%
|
2,771,800
|
6%
|
|
STATE
SHARE **
|
8,133,700
|
44%
|
7,846,800
|
44%
|
4,448,200
|
44%
|
20,428,700
|
44%
|
|
NET
PROCEEDS
|
18,698,100
|
100%
|
18,038,500
|
100%
|
10,225,900
|
100%
|
46,962,500
|
100%
|
|
|
|
|
|
|
|
|
|
|
6/26/11
|
TRACK
COMMISSIONS
|
5,719,800
|
42%
|
5,634,900
|
40%
|
3,166,300
|
40%
|
14,521,000
|
41%
|
|
PURSE
INCREASES
|
1,239,300
|
9%
|
1,520,000
|
11%
|
852,600
|
11%
|
3,611,900
|
10%
|
|
VENDOR
FEES*
|
821,100
|
6%
|
833,900
|
6%
|
462,000
|
6%
|
2,117,000
|
6%
|
|
STATE
SHARE **
|
5,990,100
|
44%
|
6,150,700
|
44%
|
3,449,800
|
44%
|
15,590,600
|
44%
|
|
NET
PROCEEDS
|
13,770,300
|
100%
|
14,139,500
|
100%
|
7,930,700
|
100%
|
35,840,500
|
100%
|
|
|
|
|
|
|
|
|
|
|
7/31/11
|
TRACK
COMMISSIONS
|
7,505,700
|
42%
|
7,814,900
|
40%
|
3,704,100
|
40%
|
19,024,700
|
41%
|
|
PURSE
INCREASES
|
1,627,000
|
9%
|
2,108,700
|
11%
|
997,600
|
11%
|
4,733,300
|
10%
|
|
VENDOR
FEES*
|
1,081,300
|
6%
|
1,155,900
|
6%
|
541,400
|
6%
|
2,778,600
|
6%
|
|
STATE
SHARE **
|
7,863,900
|
44%
|
8,533,000
|
44%
|
4,036,700
|
44%
|
20,433,600
|
44%
|
|
NET
PROCEEDS
|
18,077,900
|
100%
|
19,612,500
|
100%
|
9,279,800
|
100%
|
46,970,200
|
100%
|
|
|
|
|
|
|
|
|
|
|
8/28/11
|
TRACK
COMMISSIONS
|
5,360,200
|
41%
|
5,298,900
|
40%
|
2,877,200
|
40%
|
13,536,300
|
40%
|
|
PURSE
INCREASES
|
1,164,300
|
9%
|
1,432,400
|
11%
|
776,600
|
11%
|
3,373,300
|
10%
|
|
VENDOR
FEES*
|
784,800
|
6%
|
797,300
|
6%
|
428,100
|
6%
|
2,010,200
|
6%
|
|
STATE
SHARE **
|
5,627,500
|
44%
|
5,796,300
|
44%
|
3,142,700
|
44%
|
14,566,500
|
44%
|
|
NET
PROCEEDS
|
12,936,800
|
100%
|
13,324,900
|
100%
|
7,224,600
|
100%
|
33,486,300
|
100%
|
|
|
|
|
|
|
|
|
|
|
9/25/11
|
TRACK
COMMISSIONS
|
6,011,400
|
41%
|
5,682,300
|
40%
|
3,202,800
|
40%
|
14,896,500
|
40%
|
|
PURSE
INCREASES
|
1,308,200
|
9%
|
1,539,600
|
11%
|
867,200
|
11%
|
3,715,000
|
10%
|
|
VENDOR
FEES*
|
892,900
|
6%
|
870,000
|
6%
|
487,700
|
6%
|
2,250,600
|
6%
|
|
STATE
SHARE **
|
6,322,900
|
44%
|
6,230,000
|
44%
|
3,509,000
|
44%
|
16,061,900
|
44%
|
|
NET
PROCEEDS
|
14,535,400
|
100%
|
14,321,900
|
100%
|
8,066,700
|
100%
|
36,924,000
|
100%
|
|
|
|
|
|
|
|
|
|
|
10/30/11
|
TRACK
COMMISSIONS
|
7,477,400
|
41%
|
7,183,000
|
40%
|
3,700,600
|
40%
|
18,361,000
|
40%
|
|
PURSE
INCREASES
|
1,628,600
|
9%
|
1,945,000
|
11%
|
1,002,700
|
11%
|
4,576,300
|
10%
|
|
VENDOR
FEES*
|
1,118,200
|
6%
|
1,094,800
|
6%
|
566,500
|
6%
|
2,779,500
|
6%
|
|
STATE
SHARE **
|
7,871,700
|
44%
|
7,870,800
|
44%
|
4,057,200
|
44%
|
19,799,700
|
44%
|
|
NET
PROCEEDS
|
18,095,900
|
100%
|
18,093,600
|
100%
|
9,327,000
|
100%
|
45,516,500
|
100%
|
|
|
|
|
|
|
|
|
|
|
11/27/11
|
TRACK
COMMISSIONS
|
5,658,500
|
41%
|
5,826,100
|
40%
|
2,945,000
|
40%
|
14,429,600
|
40%
|
|
PURSE
INCREASES
|
1,232,200
|
9%
|
1,578,000
|
11%
|
798,000
|
11%
|
3,608,200
|
10%
|
|
VENDOR
FEES*
|
844,600
|
6%
|
889,700
|
6%
|
451,000
|
6%
|
2,185,300
|
6%
|
|
STATE
SHARE **
|
5,955,500
|
44%
|
6,385,400
|
44%
|
3,229,100
|
44%
|
15,570,000
|
44%
|
|
NET
PROCEEDS
|
13,690,800
|
100%
|
14,679,200
|
100%
|
7,423,100
|
100%
|
35,793,100
|
100%
|
|
|
|
|
|
|
|
|
|
|
12/25/11
|
TRACK
COMMISSIONS
|
4,941,500
|
41%
|
4,563,300
|
40%
|
2,511,400
|
40%
|
12,016,200
|
40%
|
|
PURSE
INCREASES
|
1,076,200
|
9%
|
1,236,500
|
11%
|
680,700
|
11%
|
2,993,400
|
10%
|
|
VENDOR
FEES*
|
738,500
|
6%
|
698,800
|
6%
|
385,600
|
6%
|
1,822,900
|
6%
|
|
STATE
SHARE **
|
5,201,700
|
44%
|
5,003,400
|
44%
|
2,754,500
|
44%
|
12,959,600
|
44%
|
|
NET
PROCEEDS
|
11,957,900
|
100%
|
11,502,000
|
100%
|
6,332,200
|
100%
|
29,792,100
|
100%
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and Division of Gaming Enforcement
|