DELAWARE VIDEO LOTTERY
DISTRIBUTION OF 2012 VIDEO
LOTTERY NET PROCEEDS (UNAUDITED)
MONTH
ENDING
|
|
DELAWARE
PARK |
DOVER
DOWNS |
HARRINGTON |
TOTAL |
|
|
|
|
|
|
|
|
|
|
1/29/12
|
TRACK COMMISSIONS
|
7,273,200
|
41%
|
7,602,000
|
40%
|
3,872,200
|
40%
|
18,747,400
|
40%
|
|
PURSE INCREASES
|
1,584,200
|
9%
|
2,059,600
|
11%
|
1,048,500
|
11%
|
4,692,300
|
10%
|
|
VENDOR FEES*
|
1,088,100
|
6%
|
1,163,000
|
6%
|
589,700
|
6%
|
2,840,800
|
6%
|
|
STATE SHARE **
|
7,657,100
|
44%
|
8,334,000
|
44%
|
4,242,500
|
44%
|
20,233,600
|
44%
|
|
NET PROCEEDS
|
17,602,600
|
100%
|
19,158,600
|
100%
|
9,752,900
|
100%
|
46,514,100
|
100%
|
|
|
|
|
|
|
|
|
|
|
2/26/12
|
TRACK COMMISSIONS
|
6,394,500
|
41%
|
6,306,200
|
40%
|
3,556,800
|
40%
|
16,257,500
|
40%
|
|
PURSE INCREASES
|
1,391,600
|
9%
|
1,708,200
|
11%
|
962,900
|
11%
|
4,062,700
|
10%
|
|
VENDOR FEES*
|
950,300
|
6%
|
963,400
|
6%
|
541,200
|
6%
|
2,454,900
|
6%
|
|
STATE SHARE **
|
6,726,200
|
44%
|
6,912,000
|
44%
|
3,896,500
|
44%
|
17,534,700
|
44%
|
|
NET PROCEEDS
|
15,462,600
|
100%
|
15,889,800
|
100%
|
8,957,400
|
100%
|
40,309,800
|
100%
|
|
|
|
|
|
|
|
|
|
|
3/25/12
|
TRACK COMMISSIONS
|
6,451,800
|
41%
|
6,366,300
|
40%
|
3,423,300
|
40%
|
16,241,400
|
40%
|
|
PURSE INCREASES
|
1,404,700
|
9%
|
1,725,200
|
11%
|
926,700
|
11%
|
4,056,600
|
10%
|
|
VENDOR FEES*
|
961,700
|
6%
|
975,900
|
6%
|
520,400
|
6%
|
2,458,000
|
6%
|
|
STATE SHARE **
|
6,789,300
|
44%
|
6,981,000
|
44%
|
3,749,800
|
44%
|
17,520,100
|
44%
|
|
NET PROCEEDS
|
15,607,500
|
100%
|
16,048,400
|
100%
|
8,620,200
|
100%
|
40,276,100
|
100%
|
|
|
|
|
|
|
|
|
|
|
4/29/12
|
TRACK COMMISSIONS
|
7,593,900
|
41%
|
7,460,400
|
40%
|
3,921,400
|
40%
|
18,975,700
|
40%
|
|
PURSE INCREASES
|
1,651,700
|
9%
|
2,020,800
|
11%
|
1,061,500
|
11%
|
4,734,000
|
10%
|
|
VENDOR FEES*
|
1,123,600
|
6%
|
1,139,900
|
6%
|
596,000
|
6%
|
2,859,500
|
6%
|
|
STATE SHARE **
|
7,983,300
|
44%
|
8,177,300
|
44%
|
4,295,300
|
44%
|
20,455,900
|
44%
|
|
NET PROCEEDS
|
18,352,500
|
100%
|
18,798,400
|
100%
|
9,874,200
|
100%
|
47,025,100
|
100%
|
|
|
|
|
|
|
|
|
|
|
5/27/12
|
TRACK COMMISSIONS
|
6,012,600
|
41%
|
5,736,800
|
40%
|
3,053,100
|
40%
|
14,802,500
|
40%
|
|
PURSE INCREASES
|
1,308,400
|
9%
|
1,554,200
|
11%
|
826,300
|
11%
|
3,688,900
|
10%
|
|
VENDOR FEES*
|
892,700
|
6%
|
877,600
|
6%
|
463,600
|
6%
|
2,233,900
|
6%
|
|
STATE SHARE **
|
6,323,800
|
44%
|
6,289,100
|
44%
|
3,343,800
|
44%
|
15,956,700
|
44%
|
|
NET PROCEEDS
|
14,537,500
|
100%
|
14,457,700
|
100%
|
7,686,800
|
100%
|
36,682,000
|
100%
|
|
|
|
|
|
|
|
|
|
|
6/24/12 |
TRACK COMMISSIONS
|
5,396,500 |
41% |
5,034,600 |
40% |
2,918,600 |
40% |
13,349,700 |
40.% |
|
PURSE INCREASES
|
1,174,900 |
9% |
1,364,500 |
11% |
790,100 |
11% |
3,329,500 |
10% |
|
VENDOR FEES*
|
804,000 |
6% |
772,400 |
6% |
444,100 |
6% |
2,020,500 |
6% |
|
STATE SHARE **
|
5,678,400 |
44% |
5,521,500 |
44% |
3,197,300 |
44% |
14,397,200 |
44% |
|
NET PROCEEDS |
13,053,800 |
100% |
12,693,000 |
100% |
7,350,100 |
100% |
33,096,900 |
100% |
|
|
|
|
|
|
|
|
|
|
7/29/12
|
TRACK COMMISSIONS
|
6,614,900
|
41%
|
6,507,600
|
40%
|
3,140,300
|
41%
|
16,262,800
|
41%
|
|
PURSE INCREASES
|
1,440,200
|
9%
|
1,763,500
|
11%
|
832,800
|
11%
|
4,036,500
|
10%
|
|
VENDOR FEES*
|
986,100
|
6%
|
997,600
|
6%
|
467,200
|
6%
|
2,450,900
|
6%
|
|
STATE SHARE **
|
6,960,900
|
44%
|
7,136,100
|
44%
|
3,306,300
|
43%
|
17,403,300
|
34%
|
|
NET PROCEEDS
|
16,002,100
|
100%
|
16,404,800
|
100%
|
7,746,600
|
100%
|
40,153,500
|
100%
|
|
|
|
|
|
|
|
|
|
|
8/26/12
|
TRACK COMMISSIONS
|
5,193,900
|
41%
|
5,196,700
|
40%
|
2,837,400
|
41%
|
13,228,000
|
41%
|
|
PURSE INCREASES
|
1,130,000
|
9%
|
1,409,000
|
11%
|
748,600
|
11%
|
3,287,600
|
10%
|
|
VENDOR FEES*
|
769,900
|
6%
|
799,800
|
6%
|
417,900
|
6%
|
1,987,600
|
6%
|
|
STATE SHARE **
|
5,461,500
|
44%
|
5,701,600
|
44%
|
2,959,400
|
43%
|
14,122,500
|
34%
|
|
NET PROCEEDS
|
12,555,300
|
100%
|
13,107,100
|
100%
|
6,963,300
|
100%
|
32,625,700
|
100%
|
|
|
|
|
|
|
|
|
|
|
9/30/12
|
TRACK COMMISSIONS
|
6,235,300
|
41%
|
5,971,200
|
40%
|
3,250,400
|
41%
|
15,456,900
|
41%
|
|
PURSE INCREASES
|
1,356,900
|
9%
|
1,617,700
|
11%
|
857,600
|
11%
|
3,832,200
|
10%
|
|
VENDOR FEES*
|
926,000
|
6%
|
913,500
|
6%
|
479,300
|
6%
|
2,318,800
|
6%
|
|
STATE SHARE **
|
6,558,300
|
44%
|
6,546,200
|
44%
|
3,390,600
|
43%
|
16,495,100
|
44%
|
|
NET PROCEEDS
|
15,076,500
|
100%
|
15,048,600
|
100%
|
7,977,900
|
100%
|
38,103,000
|
100%
|
|
|
|
|
|
|
|
|
|
|
10/28/12
|
TRACK COMMISSIONS
|
4,906,300
|
41%
|
4,382,900
|
40%
|
2,483,500
|
41%
|
11,772,700
|
41%
|
|
PURSE INCREASES
|
1,068,500
|
9%
|
1,187,600
|
11%
|
655,700
|
11%
|
2,911,800
|
10%
|
|
VENDOR FEES*
|
733,100
|
6%
|
671,200
|
6%
|
368,000
|
6%
|
1,772,300
|
6%
|
|
STATE SHARE **
|
5,164,400
|
44%
|
4,805,600
|
44%
|
2,592,300
|
43%
|
12,562,300
|
44%
|
|
NET PROCEEDS
|
11,872,300
|
100%
|
11,047,300
|
100%
|
6,099,500
|
100%
|
29,019,100
|
100%
|
|
|
|
|
|
|
|
|
|
|
11/25/12
|
TRACK COMMISSIONS
|
4,876,200
|
41%
|
4,554,100
|
40%
|
2,405,500
|
41%
|
11,835,800
|
41%
|
|
PURSE INCREASES
|
1,061,500
|
9%
|
1,234,000
|
11%
|
634,900
|
11%
|
2,930,400
|
10%
|
|
VENDOR FEES*
|
726,500
|
6%
|
697,600
|
6%
|
355,400
|
6%
|
1,779,500
|
6%
|
|
STATE SHARE **
|
5,130,900
|
44%
|
4,993,400
|
44%
|
2,509,900
|
43%
|
12,634,200
|
44%
|
|
NET PROCEEDS
|
11,795,100
|
100%
|
11,479,100
|
100%
|
5,905,700
|
100%
|
29,179,900
|
100%
|
|
|
|
|
|
|
|
|
|
|
12/30/12 |
TRACK COMMISSIONS
|
5,790,900 |
41% |
5,148,200 |
40% |
3,172,500 |
41% |
14,111,600 |
41% |
|
PURSE INCREASES
|
1,260,200 |
9% |
1,395,000 |
11% |
837,800 |
11% |
3,493,000 |
10% |
|
VENDOR FEES*
|
860,200 |
6% |
788,800 |
6% |
470,800 |
6% |
2,119,800 |
6% |
|
STATE SHARE **
|
6,091,000 |
44% |
5,645,000 |
44% |
3,312,100 |
43% |
15,048,100 |
44% |
|
NET PROCEEDS
|
14,002,300 |
100% |
12,977,000 |
100% |
7,793,200 |
100% |
34,772,500 |
100% |
|
|
|
|
|
|
|
|
|
|
* Central computer and terminal equipment
** Before operating expenses of Lottery and Division of Gaming Enforcement
|